AUD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.17 Million | 13.37 Million | 10.87 Million | 14.42 Million | 13.9 Million | 21.98 Million |
Total Current Assets | 9.9 Million | 11.32 Million | 9.15 Million | 13.17 Million | 13.22 Million | 20.55 Million |
Cash And Short Term Investments | 1.11 Million | 1.55 Million | 765.78 Thousand | 2.7 Million | 2.03 Million | 5.13 Million |
Cash and Cash Equivalents | 1.11 Million | 1.55 Million | 765.78 Thousand | 2.7 Million | 2.03 Million | 5.13 Million |
Short Term Investments | 50 Thousand | 50 Thousand | 45 Thousand | 45 Thousand | - | - |
Net Receivables | 3.91 Million | 4.26 Million | 3.04 Million | 4.67 Million | 3.58 Million | 7.33 Million |
Inventory | 4.51 Million | 4.17 Million | 3.6 Million | 4.44 Million | 5.62 Million | 7.99 Million |
Other Current Assets | 369.87 Thousand | 1.33 Million | 1.74 Million | 1.35 Million | 1.98 Million | 93.57 Thousand |
Total Non-Current Assets | 3.26 Million | 2.05 Million | 1.71 Million | 1.24 Million | 683.24 Thousand | 1.43 Million |
Net PPE | 603.91 Thousand | 453.21 Thousand | 543.93 Thousand | 395.72 Thousand | 421.93 Thousand | 1.11 Million |
Good Will And Intangible Assets | 1.93 Million | 1.01 Million | 606.25 Thousand | 348.07 Thousand | 261.3 Thousand | 315.8 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.93 Million | 1.01 Million | 606.25 Thousand | 348.07 Thousand | 261.3 Thousand | 315.8 Thousand |
Long-Term Investments | 727.95 Thousand | 582.15 Thousand | 565.71 Thousand | 536.71 Thousand | - | - |
Tax Assets | -727.95 Thousand | -582.15 Thousand | -565.71 Thousand | -536.71 Thousand | - | - |
Other Non Current Assets | 727.95 Thousand | 582.15 Thousand | 565.71 Thousand | 505.04 Thousand | -683.24 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.78 Million | 5.92 Million | 5.65 Million | 9.33 Million | 8.63 Million | 6.9 Million |
Total Current Liabilities | 6.37 Million | 5.83 Million | 5.54 Million | 9.19 Million | 8.59 Million | 6.79 Million |
Account Payables | 2.22 Million | 2.17 Million | 1.19 Million | 1.97 Million | 3.37 Million | 4.87 Million |
Tax Payables | - | - | - | - | 46.58 Thousand | - |
Short Term Debt | 125.7 Thousand | 285.92 Thousand | 333.82 Thousand | 218.44 Thousand | 46.84 Thousand | 112.96 Thousand |
Deferred Revenue | 3.57 Million | 2.3 Million | 3.39 Million | 2.72 Million | 2.74 Million | - |
Other Current Liabilities | 449.93 Thousand | 1.06 Million | 623.08 Thousand | 4.26 Million | 2.42 Million | 1.81 Million |
Total Non Current Liabilities | 418.69 Thousand | 93.16 Thousand | 111.24 Thousand | 140.08 Thousand | 36.76 Thousand | 109.77 Thousand |
Long-Term Debt | 213.81 Thousand | - | - | 140.08 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 204.87 Thousand | 93.16 Thousand | 111.24 Thousand | - | 36.76 Thousand | 46.25 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.38 Million | 7.44 Million | 5.21 Million | 5.09 Million | 5.27 Million | 15.08 Million |
Stock Holders Equity | 6.38 Million | 7.44 Million | 5.21 Million | 5.09 Million | 5.27 Million | 15.08 Million |
Common Stock | 35.9 Million | 35.9 Million | 33.88 Million | 33.88 Million | 30.95 Million | 30.95 Million |
Retained Earnings | -29.69 Million | -28.75 Million | -28.84 Million | -28.86 Million | -26.13 Million | -16.16 Million |
Accumulated other comprehensive income | 172.87 Thousand | 292.8 Thousand | 169.13 Thousand | 79.05 Thousand | 459.33 Thousand | 295.05 Thousand |
Common Stock Equity | 6.38 Million | 7.44 Million | 5.21 Million | 5.09 Million | 5.27 Million | 15.08 Million |
Capital Lease Obligation | 303.74 Thousand | 244.9 Thousand | 277.53 Thousand | 272.9 Thousand | - | - |
Total Investments | 50 Thousand | 50 Thousand | 45 Thousand | 45 Thousand | - | - |
Total Debt | 339.52 Thousand | 285.92 Thousand | 333.82 Thousand | 358.53 Thousand | 46.84 Thousand | 112.96 Thousand |
Net Debt | -773.71 Thousand | -1.27 Million | -431.96 Thousand | -2.34 Million | -1.98 Million | -5.01 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Total Assets | 12.75 Million | 13.17 Million | 13.17 Million | 13.17 Million | 11.91 Million | 11.91 Million |
Total Current Assets | 9.42 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.82 Million | 9.82 Million |
Cash And Short Term Investments | 927.44 Thousand | 1.11 Million | 1.11 Million | 1.16 Million | 1.27 Million | 1.32 Million |
Cash and Cash Equivalents | 927.44 Thousand | 1.11 Million | 1.11 Million | 1.11 Million | 1.27 Million | 1.27 Million |
Short Term Investments | - | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Net Receivables | 3.19 Million | 3.91 Million | 3.91 Million | 3.81 Million | 3.43 Million | 2.55 Million |
Inventory | 5.05 Million | 4.51 Million | 4.51 Million | 4.51 Million | 4.52 Million | 4.52 Million |
Other Current Assets | 247.36 Thousand | 369.87 Thousand | 369.87 Thousand | 419.41 Thousand | 577.98 Thousand | 1.41 Million |
Total Non-Current Assets | 3.33 Million | 3.26 Million | 3.26 Million | 875.46 Thousand | 2.09 Million | 1.01 Million |
Net PPE | 534.34 Thousand | 603.91 Thousand | 603.91 Thousand | 603.91 Thousand | 358.03 Thousand | 358.03 Thousand |
Good Will And Intangible Assets | - | 1.93 Million | 1.93 Million | 271.54 Thousand | 1.35 Million | 274.44 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.93 Million | 1.93 Million | 271.54 Thousand | 1.35 Million | 274.44 Thousand |
Long-Term Investments | 505.04 Thousand | 727.95 Thousand | 727.95 Thousand | - | 380.04 Thousand | 380.04 Thousand |
Tax Assets | - | -727.95 Thousand | -727.95 Thousand | - | 1.01 Million | - |
Other Non Current Assets | 2.29 Million | 727.95 Thousand | 727.95 Thousand | -875.46 Thousand | -1.01 Million | -1.01 Million |
Other Assets | - | - | - | 2.38 Million | 1.00 | 1.07 Million |
Total Liabilities | 7.46 Million | 6.78 Million | 6.78 Million | 6.78 Million | 5.5 Million | 5.44 Million |
Total Current Liabilities | 7.08 Million | 6.37 Million | 6.37 Million | 6.37 Million | 5.44 Million | 5.44 Million |
Account Payables | 5.77 Million | 2.22 Million | 2.22 Million | 2.22 Million | 3.68 Million | 3.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 247.36 Thousand | 125.7 Thousand | 125.7 Thousand | - | 337.28 Thousand | - |
Deferred Revenue | 307.19 Thousand | 3.57 Million | 3.57 Million | - | 461.86 Thousand | - |
Other Current Liabilities | 755.81 Thousand | 449.93 Thousand | 449.93 Thousand | 4.14 Million | 956.47 Thousand | 1.75 Million |
Total Non Current Liabilities | 378.78 Thousand | 418.69 Thousand | 418.69 Thousand | - | 61.31 Thousand | - |
Long-Term Debt | - | 213.81 Thousand | 213.81 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 378.78 Thousand | 204.87 Thousand | 204.87 Thousand | - | 61.31 Thousand | - |
Other Liabilities | - | - | - | 213.81 Thousand | - | - |
Total Equity | 5.29 Million | 6.38 Million | 6.38 Million | 6.38 Million | 6.4 Million | 6.4 Million |
Stock Holders Equity | 5.29 Million | 6.38 Million | 6.38 Million | 6.38 Million | 6.4 Million | 6.4 Million |
Common Stock | 35.9 Million | 35.9 Million | 35.9 Million | 35.9 Million | 35.9 Million | 35.9 Million |
Retained Earnings | -30.79 Million | -29.69 Million | -29.69 Million | -29.69 Million | -29.68 Million | -29.68 Million |
Accumulated other comprehensive income | 185.41 Thousand | 172.87 Thousand | 172.87 Thousand | - | 181.71 Thousand | - |
Common Stock Equity | 5.29 Million | 6.38 Million | 6.38 Million | 6.38 Million | 6.4 Million | 6.4 Million |
Capital Lease Obligation | 163.11 Thousand | 303.74 Thousand | 303.74 Thousand | - | - | - |
Total Investments | 505.04 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 380.04 Thousand | 430.04 Thousand |
Total Debt | 410.48 Thousand | 339.52 Thousand | 339.52 Thousand | - | 337.28 Thousand | - |
Net Debt | -516.96 Thousand | -773.71 Thousand | -773.71 Thousand | -1.11 Million | -942.1 Thousand | -1.27 Million |
003070
8200
HAWPY
LHUAF
XNGSY
PRCH