KGI Securities (Thailand) Public Company Limited (KGI.BK)
THB 4.14
(-0.48%)
THB 4.14
(-0.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.61 Billion | 4.07 Billion | 5.27 Billion | 2.75 Billion | 3.33 Billion | 3.49 Billion |
| Cost of Revenue | 2.05 Billion | 2.17 Billion | 2.57 Billion | 1.58 Billion | 1.54 Billion | 1.52 Billion |
| Gross Profit | 1.56 Billion | 1.9 Billion | 2.7 Billion | 1.17 Billion | 1.78 Billion | 1.97 Billion |
| Operating Expenses | 1.18 Billion | 633.99 Million | 423.19 Million | 430.18 Million | 436.76 Million | 453.64 Million |
| Selling, General and Administrative Expenses | 1.18 Billion | 115.83 Million | 161.12 Million | 165.02 Million | 138.23 Million | 129.46 Million |
| Research and Development Expenses | - | 0.53 | 0.63 | 0.57 | 0.36 | 0.39 |
| Other Expenses | - | 518.16 Million | 262.06 Million | 265.15 Million | 298.53 Million | 9.83 Million |
| Cost and Expenses | 1.18 Billion | 2.81 Billion | 2.99 Billion | 2.01 Billion | 1.97 Billion | 1.97 Billion |
| Operating Income | 2.42 Billion | 1.32 Billion | 2.34 Billion | 805.05 Million | 1.35 Billion | 1.52 Billion |
| Interest Expense | 144.33 Million | 75.74 Million | 77.84 Million | 78.6 Million | 140.63 Million | - |
| Income Tax Expense | 218.15 Million | 240.25 Million | 405.53 Million | 157.51 Million | 240.95 Million | 277.92 Million |
| Earnings before Tax | 1.08 Billion | 1.24 Billion | 2.26 Billion | 726.45 Million | 1.21 Billion | 1.36 Billion |
| Net Income | 868.45 Million | 1 Billion | 1.85 Billion | 567.59 Million | 970.79 Million | 1.08 Billion |
| Earnings Per Share Basic | 0.44 | 0.50 | 0.93 | 0.28 | 0.49 | 0.54 |
| Earnings Per Share Diluted | 0.44 | 0.50 | 0.93 | 0.28 | 0.49 | 0.54 |
| Weighted Average Shares Outstanding | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
| Gross Margin | 0.43 | 0.47 | 0.51 | 0.43 | 0.54 | 0.56 |
| EBIT Margin | 0.40 | 0.36 | 0.47 | 0.35 | 0.42 | 0.45 |
| Profit Margin | 0.24 | 0.25 | 0.35 | 0.21 | 0.29 | 0.31 |
| EBITDA | 1.43 Billion | 1.47 Billion | 2.49 Billion | 961.1 Million | 1.4 Billion | 1.57 Billion |
| Earnings Before Tax Margin | 0.67 | 0.32 | 0.44 | 0.29 | 0.41 | 0.43 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 396.76 Million | 528.46 Million | 470.31 Million | 2.11 Billion | 940.92 Million | 944.43 Million |
| Cost of Revenue | 249.2 Million | 248.2 Million | 271.7 Million | 1.08 Billion | 519.98 Million | 520.1 Million |
| Gross Profit | 147.56 Million | 280.25 Million | 198.6 Million | 1.02 Billion | 420.94 Million | 424.32 Million |
| Operating Expenses | 114.47 Million | -61.22 Million | -85.81 Million | -222.26 Million | 119.92 Million | 111.09 Million |
| Selling, General and Administrative Expenses | 29.3 Million | 286.97 Million | 291.32 Million | - | 278.96 Million | 25.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.34 Million | 61.22 Million | 85.81 Million | 222.26 Million | 1.05 Million | 1.36 Million |
| Cost and Expenses | 215.21 Million | 186.98 Million | 185.89 Million | 866.65 Million | 639.9 Million | 631.2 Million |
| Operating Income | 181.55 Million | 341.47 Million | 284.42 Million | 1.24 Billion | 338.38 Million | 344 Million |
| Interest Expense | 41.52 Million | 42.77 Million | 47.46 Million | 155.74 Million | 34.85 Million | 34.09 Million |
| Income Tax Expense | 24.27 Million | 32.04 Million | 73.71 Million | 218.15 Million | 47.39 Million | 43.06 Million |
| Earnings before Tax | 136.9 Million | 298.7 Million | 236.95 Million | 1.08 Billion | 303.52 Million | 309.9 Million |
| Net Income | 112.34 Million | 266.35 Million | 162.88 Million | 868.45 Million | 255.68 Million | 266.38 Million |
| Earnings Per Share Basic | 0.06 | 0.13 | 0.08 | - | 0.13 | 0.13 |
| Earnings Per Share Diluted | 0.06 | 0.13 | 0.08 | - | 0.13 | 0.13 |
| Weighted Average Shares Outstanding | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
| Gross Margin | 0.37 | 0.53 | 0.42 | 0.48 | 0.45 | 0.45 |
| EBIT Margin | 0.58 | 0.76 | 0.77 | - | 0.40 | 0.40 |
| Profit Margin | 0.28 | 0.50 | 0.35 | 0.41 | 0.27 | 0.28 |
| EBITDA | 229.63 Million | 402.16 Million | 360.08 Million | - | 377.22 Million | 382.45 Million |
| Earnings Before Tax Margin | 0.46 | 0.65 | 0.60 | 0.59 | 0.36 | 0.36 |
BRK
CBG
SITM
2KD
002661
LKOLF