USD 0.01
(1150.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 8663.91 | - | - |
Cost of Revenue | 2081.25 | 2753.18 | 3862.61 | 10.9 Thousand | 13.08 Thousand | 15.37 Thousand |
Gross Profit | -2081.25 | -2753.18 | -3862.61 | -2244.09 | -13.08 Thousand | -15.37 Thousand |
Operating Expenses | 1.03 Million | 993.7 Thousand | 1.01 Million | 1.21 Million | 2.77 Million | 1.29 Million |
Selling, General and Administrative Expenses | 1.03 Million | 947.47 Thousand | 942.32 Thousand | 1.12 Million | 1.87 Million | 1.29 Million |
Research and Development Expenses | - | 46.23 Thousand | 69.34 Thousand | 89.59 Thousand | 898.46 Thousand | - |
Other Expenses | 29.19 Thousand | 29.61 Thousand | 186.09 Thousand | 1.83 Million | - | - |
Cost and Expenses | 1.04 Million | 996.46 Thousand | 1.01 Million | 1.22 Million | 2.78 Million | 1.31 Million |
Operating Income | -1.04 Million | -996.46 Thousand | -1.01 Million | -1.22 Million | -2.78 Million | -1.31 Million |
Interest Expense | 1.46 Million | 1.3 Million | 1.43 Million | 584.04 Thousand | 26.48 Thousand | 59.74 Thousand |
Income Tax Expense | -10.75 Thousand | -6689.05 | -7416.67 | -12.17 Thousand | -3574.71 | -1.00 |
Earnings before Tax | -2.01 Million | -9.82 Million | -3.15 Million | -430.07 Thousand | -2.35 Million | -1.5 Million |
Net Income | -2.01 Million | -9.82 Million | -3.15 Million | -426.53 Thousand | -2.36 Million | -1.5 Million |
Earnings Per Share Basic | -0.04 | -0.25 | -0.09 | -0.01 | -0.07 | -0.06 |
Earnings Per Share Diluted | -0.04 | -0.25 | -0.09 | -0.01 | -0.07 | -0.06 |
Weighted Average Shares Outstanding | 49.84 Million | 39.97 Million | 34.55 Million | 34.15 Million | 31.61 Million | 27.05 Million |
Weighted Average Shares Outstanding (Diluted) | 49.84 Million | 39.97 Million | 34.55 Million | 34.15 Million | 31.61 Million | 27.05 Million |
Gross Margin | - | - | - | -0.26 | - | - |
EBIT Margin | - | - | - | -140.52 | - | - |
Profit Margin | - | - | - | -49.23 | - | - |
EBITDA | -1.03 Million | -993.71 Thousand | -1.01 Million | -1.21 Million | -2.77 Million | -1.29 Million |
Earnings Before Tax Margin | - | - | - | -141.78 | - | - |
Breakdown | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | -2.67 | -2.68 | 2.73 | 2.56 | - |
Cost of Revenue | 2081.25 | 1032.30 | - | 1073.19 | - | 2753.18 |
Gross Profit | -2081.25 | -1034.97 | -2.68 | -1070.46 | 2.56 | -2753.18 |
Operating Expenses | 1.03 Million | 259.15 | 260.12 | 513.99 Thousand | 254.84 | 993.7 Thousand |
Selling, General and Administrative Expenses | - | 268.12 | 269.12 | 513.99 Thousand | 241.23 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29.19 Thousand | - | - | - | - | 29.61 Thousand |
Cost and Expenses | 1.04 Million | 259.15 | 260.12 | 515.06 Thousand | 254.84 | 996.46 Thousand |
Operating Income | -1.04 Million | -261.82 | -262.80 | -515.06 Thousand | -252.28 | -996.46 Thousand |
Interest Expense | 1.46 Million | 439.82 Thousand | - | 550.62 Thousand | - | 1.3 Million |
Income Tax Expense | -10.75 Thousand | -6079.91 | -0.63 | -4781.31 | 0.31 | -6689.05 |
Earnings before Tax | -2.01 Million | -476.67 | -478.45 | -1.08 Million | -510.70 | -9.82 Million |
Net Income | -2.01 Million | -476.04 | -477.83 | -1.08 Million | -511.02 | -9.82 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 49.84 Million | 50.53 Thousand | 50.53 Thousand | 47.32 Million | 46.42 Thousand | 39.97 Million |
Weighted Average Shares Outstanding (Diluted) | 49.84 Million | 51.36 Thousand | 51.36 Thousand | 47.32 Million | 46.41 Thousand | 39.97 Million |
Gross Margin | - | 387.99 | 1.00 | -392.61 | 1.00 | - |
EBIT Margin | - | 97.87 | 97.87 | -188.51 Thousand | -93.17 | - |
Profit Margin | - | 178.46 | 178.46 | -399.34 Thousand | -199.49 | - |
EBITDA | - | -261.06 | -262.04 | -513.98 Thousand | -238.67 | - |
Earnings Before Tax Margin | - | 98.15 | 98.15 | -188.9 Thousand | -98.49 | - |
KGI
BRK
CBG
IMPUF
2KD
002661