THB 0.31
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.37 Billion | 10.72 Billion | 7.4 Billion | 5.71 Billion | 4 Billion | 3.25 Billion |
Total Current Assets | 1.58 Billion | 2.56 Billion | 2.15 Billion | 2.46 Billion | 2.02 Billion | 1.33 Billion |
Cash And Short Term Investments | 125.77 Million | 447.85 Million | 99.98 Million | 807.25 Million | 117.1 Million | 138.75 Million |
Cash and Cash Equivalents | 125.6 Million | 347.52 Million | 99.81 Million | 807.09 Million | 116.94 Million | 125.88 Million |
Short Term Investments | 167 Thousand | 100.32 Million | 165.73 Thousand | 165.11 Thousand | 163 Thousand | 12.87 Million |
Net Receivables | 1.16 Billion | 1.85 Billion | 1.92 Billion | 1.64 Billion | 1.88 Billion | 1.18 Billion |
Inventory | 37.54 Million | 43.34 Million | 23.91 Million | 77.53 Thousand | 1.03 Million | 4.92 Million |
Other Current Assets | 262.63 Million | 219.58 Million | 103.53 Million | 16.71 Million | 21.3 Million | 10.14 Million |
Total Non-Current Assets | 7.78 Billion | 8.16 Billion | 5.25 Billion | 3.25 Billion | 1.98 Billion | 1.91 Billion |
Net PPE | 441.35 Million | 467.88 Million | 460.47 Million | 105.56 Million | 79.29 Million | 44.73 Million |
Good Will And Intangible Assets | 7.03 Billion | 7.65 Billion | 4.53 Billion | 3.11 Billion | 1.87 Billion | 1.84 Billion |
Good Will | 626.07 Million | 717.95 Million | 665.96 Million | - | - | - |
Intangible Assets | 6.41 Billion | 6.93 Billion | 3.86 Billion | 3.11 Billion | 1.87 Billion | 1.84 Billion |
Long-Term Investments | 25.18 Million | 31.2 Million | 18.69 Million | 21.64 Million | 20.46 Million | - |
Tax Assets | 274.02 Million | -31.2 Million | 186.06 Million | 9.82 Million | 2.16 Million | 949.24 Thousand |
Other Non Current Assets | 6.58 Million | 41.85 Million | 54.74 Million | 3.36 Million | 7.61 Million | 25.87 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.81 Billion | 6.95 Billion | 4.69 Billion | 3.1 Billion | 1.79 Billion | 1.19 Billion |
Total Current Liabilities | 6.49 Billion | 3.41 Billion | 1.86 Billion | 771.11 Million | 1.37 Billion | 292.12 Million |
Account Payables | 470.55 Million | 750.03 Million | 342.5 Million | 83.91 Million | 42.93 Million | 61.22 Million |
Tax Payables | 23.94 Thousand | 69.72 Million | 18.8 Million | 25.56 Million | 23.81 Million | 6.6 Million |
Short Term Debt | 5.08 Billion | 2.27 Billion | 1.28 Billion | 537.92 Million | 1.19 Billion | 97.51 Million |
Deferred Revenue | 401.71 Million | 68.49 Million | 5.84 Million | 36.52 Million | 2.14 Million | 49.79 Million |
Other Current Liabilities | 541.47 Million | 320.4 Million | 223.65 Million | 112.75 Million | 131.97 Million | 83.59 Million |
Total Non Current Liabilities | 317.92 Million | 3.54 Billion | 2.83 Billion | 2.33 Billion | 416.27 Million | 905.01 Million |
Long-Term Debt | 3.08 Million | 3.35 Billion | 2.73 Billion | 2.31 Billion | 399.62 Million | 892.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70.78 Million | 51.79 Million | 104.16 Million | 19.33 Million | 16.65 Million | 12.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.56 Billion | 3.76 Billion | 2.7 Billion | 2.6 Billion | 2.21 Billion | 2.05 Billion |
Stock Holders Equity | 2.56 Billion | 3.81 Billion | 2.69 Billion | 2.6 Billion | 2.21 Billion | 2.05 Billion |
Common Stock | 515.84 Million | 362.75 Million | 303.74 Million | 303.74 Million | 270 Million | 270 Million |
Retained Earnings | -448.93 Million | 1.74 Billion | 1.14 Billion | 1.08 Billion | 896.29 Million | 737.9 Million |
Accumulated other comprehensive income | 274.76 Million | 51 Million | 45.14 Million | 45.14 Million | 32.4 Million | 29.77 Million |
Common Stock Equity | 2.56 Billion | 3.81 Billion | 2.69 Billion | 2.6 Billion | 2.21 Billion | 2.05 Billion |
Capital Lease Obligation | 3.08 Million | 26.46 Million | 42.91 Million | 45.72 Million | 8.13 Million | 11.72 Million |
Total Investments | 25.34 Million | 100.32 Million | 18.86 Million | 165.11 Thousand | 163 Thousand | 12.87 Million |
Total Debt | 5.08 Billion | 5.62 Billion | 4.02 Billion | 2.85 Billion | 1.59 Billion | 990.3 Million |
Net Debt | 4.96 Billion | 5.27 Billion | 3.92 Billion | 2.05 Billion | 1.47 Billion | 864.42 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.37 Billion | 9.37 Billion | 12.43 Billion | 12.16 Billion | 29.1 Billion | 10.72 Billion |
Total Current Assets | 1.58 Billion | 1.58 Billion | 3.02 Billion | 2.94 Billion | 20.58 Billion | 2.56 Billion |
Cash And Short Term Investments | 125.77 Million | 125.77 Million | 140.93 Million | 113.27 Million | 534.45 Million | 447.85 Million |
Cash and Cash Equivalents | 125.6 Million | 125.6 Million | 139.69 Million | 112.49 Million | 534.28 Million | 347.52 Million |
Short Term Investments | 167 Thousand | 167 Thousand | 1.23 Million | 776 Thousand | 166 Thousand | 100.32 Million |
Net Receivables | 1.16 Billion | 1.16 Billion | 2.5 Billion | 2.55 Billion | 2.19 Billion | 1.85 Billion |
Inventory | 37.54 Million | 37.54 Million | 68.09 Million | 45.91 Million | 43.99 Million | 43.34 Million |
Other Current Assets | 262.63 Million | 262.63 Million | 314.67 Million | 228.52 Million | 17.81 Billion | 219.58 Million |
Total Non-Current Assets | 7.78 Billion | 7.78 Billion | 9.41 Billion | 9.21 Billion | 8.52 Billion | 8.16 Billion |
Net PPE | 441.35 Million | 441.35 Million | 452.46 Million | 472.19 Million | 472.22 Million | 467.88 Million |
Good Will And Intangible Assets | 7.03 Billion | 7.03 Billion | 8.76 Billion | 8.69 Billion | 8 Billion | 7.65 Billion |
Good Will | 626.07 Million | 626.07 Million | 717.95 Million | 717.95 Million | 717.95 Million | 717.95 Million |
Intangible Assets | 6.41 Billion | 6.41 Billion | 8.04 Billion | 7.97 Billion | 7.29 Billion | 6.93 Billion |
Long-Term Investments | 25.18 Million | 25.18 Million | 31.28 Million | 31.25 Million | 31.2 Million | 31.2 Million |
Tax Assets | 274.02 Million | 274.02 Million | 142.34 Million | -31.25 Million | -31.2 Million | -31.2 Million |
Other Non Current Assets | 6.58 Million | 6.58 Million | 20 Million | 50.2 Million | 41.12 Million | 41.85 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 6.81 Billion | 6.81 Billion | 7.62 Billion | 7.39 Billion | 25.18 Billion | 6.95 Billion |
Total Current Liabilities | 6.49 Billion | 6.49 Billion | 7.31 Billion | 4.36 Billion | 3.89 Billion | 3.41 Billion |
Account Payables | 470.55 Million | 470.55 Million | 1.25 Billion | 1.43 Billion | 876.15 Million | 750.03 Million |
Tax Payables | 23.94 Thousand | 23.94 Thousand | 189.54 Million | 178.02 Million | 80.99 Million | 69.72 Million |
Short Term Debt | 5.08 Billion | 5.08 Billion | 5.08 Billion | 2.16 Billion | 2.34 Billion | 2.27 Billion |
Deferred Revenue | 401.71 Million | 401.71 Million | 297.84 Million | 304.05 Million | 290.56 Million | 68.49 Million |
Other Current Liabilities | 541.47 Million | 541.47 Million | 668.05 Million | 469.2 Million | 384.83 Million | 320.4 Million |
Total Non Current Liabilities | 317.92 Million | 317.92 Million | 312.34 Million | 3.03 Billion | 21.28 Billion | 3.54 Billion |
Long-Term Debt | 3.08 Million | 3.08 Million | 3.81 Million | 2.86 Billion | 3.48 Billion | 3.35 Billion |
Deferred Revenue Non Current | - | - | - | 27.35 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70.78 Million | 70.78 Million | 29.23 Million | 708 Thousand | 17.66 Billion | 51.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.56 Billion | 2.56 Billion | 4.81 Billion | 4.76 Billion | 3.92 Billion | 3.76 Billion |
Stock Holders Equity | 2.56 Billion | 2.56 Billion | 4.81 Billion | 4.75 Billion | 3.91 Billion | 3.81 Billion |
Common Stock | 515.84 Million | 515.84 Million | 515.84 Million | 515.84 Million | 375.56 Million | 362.75 Million |
Retained Earnings | -448.93 Million | -448.93 Million | 1.88 Billion | 1.86 Billion | 1.8 Billion | 1.74 Billion |
Accumulated other comprehensive income | 274.76 Million | 274.76 Million | 51 Million | 51 Million | 51 Million | 51 Million |
Common Stock Equity | 2.56 Billion | 2.56 Billion | 4.81 Billion | 4.75 Billion | 3.91 Billion | 3.81 Billion |
Capital Lease Obligation | 3.08 Million | 3.08 Million | 7.26 Million | 16.75 Million | 22.98 Million | 26.46 Million |
Total Investments | 25.34 Million | 25.34 Million | 1.23 Million | 776 Thousand | 166 Thousand | 100.32 Million |
Total Debt | 5.08 Billion | 5.08 Billion | 5.09 Billion | 5.02 Billion | 5.83 Billion | 5.62 Billion |
Net Debt | 4.96 Billion | 4.96 Billion | 4.95 Billion | 4.91 Billion | 5.29 Billion | 5.27 Billion |
111770
1826
1075
3551
300693
7682