JPY 4105.0
(4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 4.27 Billion | 3.85 Billion | 4.47 Billion | 4.22 Billion | 4.91 Billion |
Total Current Assets | 1.55 Billion | 1.39 Billion | 1.61 Billion | 1.65 Billion | 2.29 Billion |
Cash And Short Term Investments | 1.13 Billion | 978.34 Million | 1.17 Billion | 1.18 Billion | 1.93 Billion |
Cash and Cash Equivalents | 1.13 Billion | 963.6 Million | 1.17 Billion | 1.18 Billion | 1.93 Billion |
Short Term Investments | 586 Thousand | 14.73 Million | -355.95 Million | -346.27 Million | -343.82 Million |
Net Receivables | 23 Million | 300.9 Million | 331.61 Million | 362.74 Million | 259.69 Million |
Inventory | 133.92 Million | 110.19 Million | 103.06 Million | 95.38 Million | 90.25 Million |
Other Current Assets | 182.51 Million | 6.22 Million | 6.38 Million | 6.87 Million | 8.32 Million |
Total Non-Current Assets | 2.71 Billion | 2.46 Billion | 2.86 Billion | 2.57 Billion | 2.61 Billion |
Net PPE | 2.05 Billion | 1.79 Billion | 2.2 Billion | 1.91 Billion | 1.87 Billion |
Good Will And Intangible Assets | 38.44 Million | 32.89 Million | 25.55 Million | 27.33 Million | 25.52 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 38.44 Million | 32.89 Million | 25.55 Million | 27.33 Million | 25.52 Million |
Long-Term Investments | 387 Million | 1.39 Million | 388.82 Million | 382.05 Million | 379.23 Million |
Tax Assets | 218.42 Million | 218.77 Million | 195.77 Million | 200.17 Million | 278.07 Million |
Other Non Current Assets | 24.99 Million | 414.97 Million | 48.5 Million | 52.42 Million | 55.62 Million |
Other Assets | 4000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Total Liabilities | 2.74 Billion | 2.44 Billion | 2.98 Billion | 2.74 Billion | 3.23 Billion |
Total Current Liabilities | 975.86 Million | 908.04 Million | 1.07 Billion | 1.08 Billion | 1.07 Billion |
Account Payables | 178.7 Million | 176.26 Million | 146.94 Million | 124.88 Million | 131.17 Million |
Tax Payables | 106.91 Million | 111.17 Million | 86.02 Million | 98 Million | 89.04 Million |
Short Term Debt | 233.6 Million | 243.07 Million | 464.27 Million | 504.83 Million | 518.71 Million |
Deferred Revenue | 10.57 Million | 470.2 Million | 436.75 Million | 443.58 Million | 410.33 Million |
Other Current Liabilities | 552.98 Million | 18.5 Million | 30.25 Million | 16.57 Million | 13.25 Million |
Total Non Current Liabilities | 1.77 Billion | 1.53 Billion | 1.9 Billion | 1.65 Billion | 2.16 Billion |
Long-Term Debt | 1.34 Billion | 1.23 Billion | 1.62 Billion | 1.38 Billion | 1.88 Billion |
Deferred Revenue Non Current | 102.04 Million | -31.28 Million | -25.95 Million | -22.79 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 294.02 Million | 296.42 Million | 277.58 Million | 276.85 Million | 275.27 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.52 Billion | 1.41 Billion | 1.49 Billion | 1.48 Billion | 1.67 Billion |
Stock Holders Equity | 1.52 Billion | 1.41 Billion | 1.49 Billion | 1.48 Billion | 1.67 Billion |
Common Stock | 669.46 Million | 664.41 Million | 659.84 Million | 654.93 Million | 654.93 Million |
Retained Earnings | 233.95 Million | 138.88 Million | 222.88 Million | 219.53 Million | 417.37 Million |
Accumulated other comprehensive income | 1 Million | -2 Million | -1 Million | 1 Million | 36.43 Million |
Common Stock Equity | 1.52 Billion | 1.41 Billion | 1.49 Billion | 1.48 Billion | 1.67 Billion |
Capital Lease Obligation | 174.22 Million | 121.83 Million | 129.92 Million | 165.71 Million | 222.1 Million |
Total Investments | 18.07 Million | 16.12 Million | 32.87 Million | 35.78 Million | 35.41 Million |
Total Debt | 1.58 Billion | 1.48 Billion | 2.09 Billion | 1.88 Billion | 2.4 Billion |
Net Debt | 443.34 Million | 518.04 Million | 918.23 Million | 694.94 Million | 467.79 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.27 Billion | 4.41 Billion | 4.23 Billion | 4.18 Billion | 3.85 Billion | 3.85 Billion |
Total Current Assets | 1.55 Billion | 1.67 Billion | 1.62 Billion | 1.61 Billion | 1.39 Billion | 1.39 Billion |
Cash And Short Term Investments | 1.13 Billion | 1.29 Billion | 1.24 Billion | 1.24 Billion | 978.34 Million | 978.34 Million |
Cash and Cash Equivalents | 1.13 Billion | 1.29 Billion | 1.24 Billion | 1.24 Billion | 963.6 Million | 963.6 Million |
Short Term Investments | 586 Thousand | -354.47 Million | -357.37 Million | -357.86 Million | 14.73 Million | 14.73 Million |
Net Receivables | 23 Million | 256.93 Million | 245.87 Million | 249.31 Million | 300.9 Million | 300.9 Million |
Inventory | 133.92 Million | 120.68 Million | 120.55 Million | 115.17 Million | 110.19 Million | 110.19 Million |
Other Current Assets | 182.51 Million | 7.78 Million | 7.71 Million | 6.9 Million | 6.22 Million | 6.22 Million |
Total Non-Current Assets | 2.71 Billion | 2.73 Billion | 2.6 Billion | 2.56 Billion | 2.46 Billion | 2.46 Billion |
Net PPE | 2.05 Billion | 2.05 Billion | 1.92 Billion | 1.87 Billion | 1.79 Billion | 1.79 Billion |
Good Will And Intangible Assets | 38.44 Million | 36.4 Million | 39.03 Million | 42.97 Million | 32.89 Million | 32.89 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 38.44 Million | 36.4 Million | 39.03 Million | 42.97 Million | 32.89 Million | 32.89 Million |
Long-Term Investments | 387 Million | 372.38 Million | 373.98 Million | 374.36 Million | 1.39 Million | 1.39 Million |
Tax Assets | 218.42 Million | 236.99 Million | 232.21 Million | 233.13 Million | 218.77 Million | 218.77 Million |
Other Non Current Assets | 24.99 Million | 42.44 Million | 43.28 Million | 44.11 Million | 414.97 Million | 414.97 Million |
Other Assets | 4000.00 | 5000.00 | 3000.00 | 3000.00 | 5000.00 | 5000.00 |
Total Liabilities | 2.74 Billion | 2.86 Billion | 2.71 Billion | 2.76 Billion | 2.44 Billion | 2.44 Billion |
Total Current Liabilities | 975.86 Million | 1.21 Billion | 1.03 Billion | 1.05 Billion | 908.04 Million | 908.04 Million |
Account Payables | 178.7 Million | 205.49 Million | 202.17 Million | 177.92 Million | 176.26 Million | 176.26 Million |
Tax Payables | 106.91 Million | 115.91 Million | 128.29 Million | 114.92 Million | 111.17 Million | 111.17 Million |
Short Term Debt | 233.6 Million | 475.64 Million | 278.35 Million | 274.35 Million | 243.07 Million | 243.07 Million |
Deferred Revenue | 10.57 Million | 520.63 Million | 541.25 Million | 593.78 Million | 470.2 Million | 470.2 Million |
Other Current Liabilities | 552.98 Million | 11.35 Million | 9.45 Million | 10.32 Million | 18.5 Million | 18.5 Million |
Total Non Current Liabilities | 1.77 Billion | 1.65 Billion | 1.68 Billion | 1.7 Billion | 1.53 Billion | 1.53 Billion |
Long-Term Debt | 1.34 Billion | 1.35 Billion | 1.38 Billion | 1.41 Billion | 1.23 Billion | 1.23 Billion |
Deferred Revenue Non Current | 102.04 Million | - | - | - | -31.28 Million | -31.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 294.02 Million | 302.44 Million | 301.18 Million | 297.94 Million | 296.42 Million | 296.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.52 Billion | 1.54 Billion | 1.51 Billion | 1.42 Billion | 1.41 Billion | 1.41 Billion |
Stock Holders Equity | 1.52 Billion | 1.54 Billion | 1.51 Billion | 1.42 Billion | 1.41 Billion | 1.41 Billion |
Common Stock | 669.46 Million | 669.46 Million | 669.46 Million | 664.41 Million | 664.41 Million | 664.41 Million |
Retained Earnings | 233.95 Million | 289.73 Million | 254.32 Million | 174.87 Million | 138.88 Million | 138.88 Million |
Accumulated other comprehensive income | 1 Million | 1 Million | -686 Thousand | 1 Million | -2 Million | -2 Million |
Common Stock Equity | 1.52 Billion | 1.54 Billion | 1.51 Billion | 1.42 Billion | 1.41 Billion | 1.41 Billion |
Capital Lease Obligation | 174.22 Million | 186.89 Million | 166.79 Million | 129.11 Million | 121.83 Million | 121.83 Million |
Total Investments | 18.07 Million | 17.9 Million | 16.6 Million | 16.5 Million | 16.12 Million | 16.12 Million |
Total Debt | 1.58 Billion | 1.82 Billion | 1.66 Billion | 1.68 Billion | 1.48 Billion | 1.48 Billion |
Net Debt | 443.34 Million | 536.15 Million | 415.97 Million | 436.3 Million | 518.04 Million | 518.04 Million |
JKN
111770
1826
CSTE
3551
300693