Infraset Public Company Limited (INSET.BK)
THB 3.16
(-1.25%)
THB 3.16
(-1.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Billion | 1.31 Billion | 1.31 Billion | 1.5 Billion | 1.21 Billion | 1 Billion |
| Cost of Revenue | 1.44 Billion | 1.12 Billion | 1.03 Billion | 1.26 Billion | 1 Billion | 826.16 Million |
| Gross Profit | 187.32 Million | 181.54 Million | 276.07 Million | 233.24 Million | 212.79 Million | 174.41 Million |
| Operating Expenses | 66.23 Million | 48.87 Million | 62.07 Million | 62.8 Million | 64.13 Million | 53.92 Million |
| Selling, General and Administrative Expenses | 66.23 Million | 53.73 Million | 63.26 Million | 65.92 Million | 67.48 Million | 60.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -26.03 Million | -4.86 Million | -1.18 Million | -3.11 Million | -3.35 Million | 6.54 Million |
| Cost and Expenses | 1.51 Billion | 1.17 Billion | 1.1 Billion | 1.33 Billion | 1.06 Billion | 880.09 Million |
| Operating Income | 147.12 Million | 132.67 Million | 214 Million | 170.43 Million | 148.65 Million | 120.48 Million |
| Interest Expense | 8.14 Million | 528.98 Thousand | 840.54 Thousand | 1.04 Million | 1.27 Million | 596.37 Thousand |
| Income Tax Expense | 29.82 Million | 26.61 Million | 42.62 Million | 33.89 Million | 27.26 Million | 25.33 Million |
| Earnings before Tax | 138.98 Million | 132.14 Million | 213.16 Million | 169.38 Million | 147.38 Million | 119.89 Million |
| Net Income | 109.15 Million | 105.52 Million | 170.53 Million | 135.49 Million | 120.12 Million | 94.55 Million |
| Earnings Per Share Basic | 0.14 | 0.15 | 0.28 | 0.22 | 0.24 | 0.15 |
| Earnings Per Share Diluted | 0.14 | 0.13 | 0.21 | 0.20 | 0.24 | 0.15 |
| Weighted Average Shares Outstanding | 766.92 Million | 708.07 Million | 615.99 Million | 616 Million | 495.44 Million | 616 Million |
| Weighted Average Shares Outstanding (Diluted) | 766.92 Million | 806.78 Million | 826.82 Million | 677.6 Million | 495.44 Million | 616 Million |
| Gross Margin | 0.11 | 0.14 | 0.21 | 0.16 | 0.17 | 0.17 |
| EBIT Margin | 0.10 | 0.11 | 0.17 | 0.12 | 0.12 | 0.12 |
| Profit Margin | 0.07 | 0.08 | 0.13 | 0.09 | 0.10 | 0.09 |
| EBITDA | 157.64 Million | 142.54 Million | 225.57 Million | 180.77 Million | 151.89 Million | 121.43 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.16 | 0.11 | 0.12 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 312.35 Million | 272.62 Million | 1.63 Billion | 191.51 Million | 288.49 Million | 704.67 Million |
| Cost of Revenue | 286.65 Million | 240.37 Million | 1.44 Billion | 167.43 Million | 229 Million | 644.31 Million |
| Gross Profit | 25.69 Million | 32.24 Million | 187.32 Million | 24.08 Million | 59.48 Million | 60.35 Million |
| Operating Expenses | 14.88 Million | 8.06 Million | 66.23 Million | 18.3 Million | 10.31 Million | 7.32 Million |
| Selling, General and Administrative Expenses | 14.88 Million | 16.69 Million | - | 18.3 Million | 16.74 Million | 13.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.00 | - | - | - | - | - |
| Cost and Expenses | 301.53 Million | 248.44 Million | 1.51 Billion | 185.73 Million | 239.32 Million | 651.64 Million |
| Operating Income | 10.81 Million | 24.18 Million | 121.09 Million | 5.78 Million | 49.16 Million | 53.02 Million |
| Interest Expense | 2.12 Million | 2.3 Million | 8.14 Million | 3.43 Million | 4.06 Million | 530.09 Thousand |
| Income Tax Expense | 5.18 Million | 4.62 Million | 29.82 Million | 3.14 Million | 9.1 Million | 10.83 Million |
| Earnings before Tax | 26.02 Million | 21.87 Million | 138.98 Million | 10.32 Million | 45.09 Million | 52.49 Million |
| Net Income | 20.83 Million | 17.24 Million | 109.15 Million | 7.17 Million | 35.99 Million | 41.66 Million |
| Earnings Per Share Basic | 0.03 | 0.02 | - | 0.01 | 0.05 | 0.06 |
| Earnings Per Share Diluted | 0.03 | 0.02 | - | 0.01 | 0.05 | 0.05 |
| Weighted Average Shares Outstanding | 812.77 Million | 812.77 Million | 766.92 Million | 812.77 Million | 750.16 Million | 750.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 812.77 Million | 812.77 Million | 766.92 Million | 812.77 Million | 767.4 Million | 790.09 Million |
| Gross Margin | 0.08 | 0.12 | 0.11 | 0.13 | 0.21 | 0.09 |
| EBIT Margin | 0.10 | 0.10 | - | 0.04 | 0.18 | 0.08 |
| Profit Margin | 0.07 | 0.06 | 0.07 | 0.04 | 0.12 | 0.06 |
| EBITDA | 30.13 Million | 27.45 Million | - | 8.61 Million | 51.95 Million | 55.58 Million |
| Earnings Before Tax Margin | 0.03 | 0.09 | 0.07 | 0.03 | 0.17 | 0.08 |
9918
NSKOG
000691
6643
SAE
ALM