Norske Skog ASA (NSKOG.OL)
NOK 23.12
(0.09%)
NOK 23.12
(0.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.78 Billion | 14.53 Billion | 9.84 Billion | 9.17 Billion | 12.2 Billion | 12.64 Billion |
| Cost of Revenue | 10.71 Billion | 7.93 Billion | 6.05 Billion | 5.09 Billion | 6.87 Billion | 7.52 Billion |
| Gross Profit | 1.07 Billion | 6.6 Billion | 3.79 Billion | 4.07 Billion | 5.32 Billion | 5.12 Billion |
| Operating Expenses | 3.16 Billion | 4.23 Billion | 3.58 Billion | 3.93 Billion | 4.27 Billion | 4.53 Billion |
| Selling, General and Administrative Expenses | 3.23 Billion | 1.34 Billion | 1.26 Billion | 1.35 Billion | 1.46 Billion | 1.51 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -70 Million | 2.88 Billion | 2.31 Billion | 2.58 Billion | 2.81 Billion | -10 Million |
| Cost and Expenses | 10.89 Billion | 12.16 Billion | 9.63 Billion | 9.03 Billion | 11.14 Billion | 12.05 Billion |
| Operating Income | 896 Million | 2.84 Billion | 216 Million | -101 Million | 1.01 Billion | 926 Million |
| Interest Expense | 313 Million | 131 Million | 117 Million | 118 Million | 165 Million | 735 Million |
| Income Tax Expense | 110 Million | 206 Million | 68 Million | 186 Million | 149 Million | 78 Million |
| Earnings before Tax | 591 Million | 2.77 Billion | -295 Million | -1.69 Billion | 2.19 Billion | 1.6 Billion |
| Net Income | 481 Million | 2.57 Billion | -363 Million | -1.88 Billion | 2.04 Billion | 1.52 Billion |
| Earnings Per Share Basic | 5.27 | 27.27 | -3.90 | -22.84 | 24.78 | 18.48 |
| Earnings Per Share Diluted | 5.27 | 27.27 | -3.90 | -22.84 | 24.78 | 18.48 |
| Weighted Average Shares Outstanding | 91.3 Million | 94.3 Million | 93.1 Million | 82.5 Million | 82.5 Million | 82.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.3 Million | 94.3 Million | 93.1 Million | 82.5 Million | 82.5 Million | 82.5 Million |
| Gross Margin | 0.09 | 0.45 | 0.39 | 0.44 | 0.44 | 0.41 |
| EBIT Margin | 0.12 | 0.22 | 0.06 | 0.09 | 0.14 | 0.10 |
| Profit Margin | 0.04 | 0.18 | -0.04 | -0.21 | 0.17 | 0.12 |
| EBITDA | 1.43 Billion | 3.32 Billion | 356 Million | -1.09 Billion | 2.89 Billion | 1.03 Billion |
| Earnings Before Tax Margin | 0.08 | 0.20 | 0.02 | -0.01 | 0.08 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.72 Billion | 2.55 Billion | 2.85 Billion | 11.78 Billion | 2.64 Billion | 3.11 Billion |
| Cost of Revenue | 2.63 Billion | 2.47 Billion | 2.77 Billion | 10.71 Billion | 1.61 Billion | 1.94 Billion |
| Gross Profit | 89 Million | 77 Million | 83 Million | 1.07 Billion | 1.03 Billion | 1.17 Billion |
| Operating Expenses | -254 Million | 126 Million | -546 Million | -557 Million | 847 Million | 917 Million |
| Selling, General and Administrative Expenses | 238 Million | 264 Million | 363 Million | - | 270 Million | 289 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 492 Million | 138 Million | 909 Million | 1.73 Billion | 393 Million | 628 Million |
| Cost and Expenses | 2.38 Billion | 2.6 Billion | 2.22 Billion | 10.15 Billion | 2.45 Billion | 2.86 Billion |
| Operating Income | 343 Million | -49 Million | 629 Million | 1.62 Billion | 36 Million | 146 Million |
| Interest Expense | 28 Million | 40 Million | 137 Million | 219 Million | 30 Million | 27 Million |
| Income Tax Expense | 66 Million | -54 Million | 104 Million | 110 Million | -22 Million | -5 Million |
| Earnings before Tax | 336 Million | -377 Million | 591 Million | 606 Million | 112 Million | 41 Million |
| Net Income | 245 Million | -328 Million | 482 Million | 481 Million | 134 Million | 45 Million |
| Earnings Per Share Basic | 2.89 | -3.87 | 5.65 | - | 1.45 | 0.48 |
| Earnings Per Share Diluted | 2.89 | -3.87 | 5.65 | - | 1.45 | 0.48 |
| Weighted Average Shares Outstanding | 84.83 Million | 84.83 Million | 85.3 Million | 94.26 Million | 92.41 Million | 94.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.83 Million | 84.83 Million | 85.3 Million | 94.26 Million | 92.41 Million | 94.26 Million |
| Gross Margin | 0.03 | 0.03 | 0.03 | 0.09 | 0.39 | 0.38 |
| EBIT Margin | 0.17 | 0.03 | 0.27 | - | 0.16 | 0.10 |
| Profit Margin | 0.09 | -0.13 | 0.17 | 0.04 | 0.05 | 0.01 |
| EBITDA | 471 Million | 76 Million | 759 Million | - | 432 Million | 302 Million |
| Earnings Before Tax Margin | 0.13 | -0.02 | 0.22 | 0.14 | 0.01 | 0.05 |
000691
7129
SFL
ALM
INSET
9918