GMM Grammy Public Company Limited (GRAMMY.BK)
THB 8.3
(1.84%)
THB 8.3
(1.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.93 Billion | 5.22 Billion | 3.83 Billion | 4.97 Billion | 6.6 Billion | 6.87 Billion |
| Cost of Revenue | 3.63 Billion | 3.17 Billion | 2.17 Billion | 3.13 Billion | 4.02 Billion | 4.36 Billion |
| Gross Profit | 2.29 Billion | 2.04 Billion | 1.65 Billion | 1.83 Billion | 2.57 Billion | 2.5 Billion |
| Operating Expenses | 2.33 Billion | 1.82 Billion | 1.67 Billion | 1.9 Billion | 2.08 Billion | 2.1 Billion |
| Selling, General and Administrative Expenses | 2.15 Billion | 1.91 Billion | 1.73 Billion | 1.96 Billion | 2.11 Billion | 2.21 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 186.49 Million | -88.57 Million | -52.18 Million | -60.51 Million | -31.83 Million | 106.59 Million |
| Cost and Expenses | 5.97 Billion | 5 Billion | 3.85 Billion | 5.03 Billion | 6.11 Billion | 6.47 Billion |
| Operating Income | -40.6 Million | 391.14 Million | 307.25 Million | 341.77 Million | 485.5 Million | 398.17 Million |
| Interest Expense | 121.17 Million | 73.6 Million | 60.03 Million | 40.74 Million | 21.21 Million | 33.62 Million |
| Income Tax Expense | 90.08 Million | 17.66 Million | 4.54 Million | 12.93 Million | 89.59 Million | 110.25 Million |
| Earnings before Tax | -36.43 Million | 199.98 Million | 519.95 Million | -136.69 Million | 464.28 Million | 173.24 Million |
| Net Income | -132.56 Million | 166.41 Million | 497.12 Million | -149.63 Million | 341.86 Million | 15.43 Million |
| Earnings Per Share Basic | -0.16 | 0.20 | 0.61 | -0.18 | 0.42 | 0.02 |
| Earnings Per Share Diluted | -0.16 | 0.20 | 0.61 | -0.18 | 0.42 | 0.02 |
| Weighted Average Shares Outstanding | 828.54 Million | 819.94 Million | 819.9 Million | 819.95 Million | 819.95 Million | 819.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 828.54 Million | 819.94 Million | 819.9 Million | 819.95 Million | 819.95 Million | 819.95 Million |
| Gross Margin | 0.39 | 0.39 | 0.43 | 0.37 | 0.39 | 0.36 |
| EBIT Margin | 0.08 | 0.14 | 0.14 | 0.13 | 0.11 | 0.06 |
| Profit Margin | -0.02 | 0.03 | 0.13 | -0.03 | 0.05 | 0.00 |
| EBITDA | 491.81 Million | 437.56 Million | 583.48 Million | 12.89 Million | 707.37 Million | 616.44 Million |
| Earnings Before Tax Margin | -0.01 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.46 Billion | 1.41 Billion | 1.81 Billion | 5.93 Billion | 1.28 Billion | 1.45 Billion |
| Cost of Revenue | 805.56 Million | 735.47 Million | 1.24 Billion | 3.69 Billion | 676.28 Million | 866.58 Million |
| Gross Profit | 654.54 Million | 679 Million | 566.87 Million | 2.24 Billion | 605.68 Million | 584.65 Million |
| Operating Expenses | 549.9 Million | 458.42 Million | 652.89 Million | 2.09 Billion | 534.11 Million | 483.26 Million |
| Selling, General and Administrative Expenses | 549.9 Million | 458.42 Million | 652.89 Million | - | 541.47 Million | 490.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 72.52 Million | - | - | - | - | - |
| Cost and Expenses | 1.35 Billion | 1.19 Billion | 1.89 Billion | 5.78 Billion | 1.21 Billion | 1.34 Billion |
| Operating Income | 104.63 Million | 220.58 Million | -86.01 Million | 145.89 Million | 63.17 Million | 43.25 Million |
| Interest Expense | 50.45 Million | 33.84 Million | 36.22 Million | 121.17 Million | 32.53 Million | 25.6 Million |
| Income Tax Expense | -8.44 Million | 53.99 Million | -26.11 Million | 90.08 Million | 115.49 Million | 14.41 Million |
| Earnings before Tax | 1.27 Million | 279.44 Million | -177.53 Million | -159.17 Million | 64.45 Million | 48.94 Million |
| Net Income | 25.57 Million | 225.69 Million | -95.89 Million | -132.56 Million | -46.56 Million | 8.23 Million |
| Earnings Per Share Basic | 0.03 | 0.28 | -0.12 | - | -0.06 | 0.01 |
| Earnings Per Share Diluted | 0.03 | 0.28 | -0.12 | - | -0.06 | 0.01 |
| Weighted Average Shares Outstanding | 819.94 Million | 819.94 Million | 819.94 Million | 819.94 Million | 819.94 Million | 819.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 819.94 Million | 819.94 Million | 819.94 Million | 819.94 Million | 819.94 Million | 819.94 Million |
| Gross Margin | 0.45 | 0.48 | 0.31 | 0.38 | 0.47 | 0.40 |
| EBIT Margin | 0.13 | 0.20 | 0.01 | - | 0.14 | 0.19 |
| Profit Margin | 0.02 | 0.16 | -0.05 | -0.02 | -0.04 | 0.01 |
| EBITDA | 195.12 Million | 284.87 Million | 11 Million | - | 175.26 Million | 281.01 Million |
| Earnings Before Tax Margin | 0.07 | 0.16 | -0.05 | 0.02 | 0.05 | 0.03 |
BNDSY
9278
5291
INPOY
4009
6573