Agile Media Network Inc. (6573.T)
JPY 85.0
(-3.41%)
JPY 85.0
(-3.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 289.35 Million | 447.18 Million | 632.9 Million | 667.34 Million | 847.02 Million | 910.35 Million |
| Cost of Revenue | 165.78 Million | 176.99 Million | 228.48 Million | 350.97 Million | 372.2 Million | 420.75 Million |
| Gross Profit | 123.56 Million | 270.18 Million | 404.41 Million | 316.37 Million | 474.82 Million | 489.59 Million |
| Operating Expenses | 550.94 Million | 493.22 Million | 510.58 Million | 580.79 Million | 613.51 Million | 399.1 Million |
| Selling, General and Administrative Expenses | 550.94 Million | 493.22 Million | 510.58 Million | 544.53 Million | 613.51 Million | 377.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 493.22 Million | 510.58 Million | 580.79 Million | 613.51 Million | -9.51 Million |
| Cost and Expenses | 716.72 Million | 670.21 Million | 739.06 Million | 931.77 Million | 985.71 Million | 819.86 Million |
| Operating Income | -427.37 Million | -223.03 Million | -106.16 Million | -264.42 Million | -138.69 Million | 90.49 Million |
| Interest Expense | 2.19 Million | 7.3 Million | 3.68 Million | 3.37 Million | 672 Thousand | 1.38 Million |
| Income Tax Expense | 5.7 Million | 3.67 Million | 1.54 Million | 6.56 Million | 28.22 Million | -362 Thousand |
| Earnings before Tax | -496.12 Million | -228.12 Million | -739.22 Million | -300.97 Million | -164.73 Million | 79.59 Million |
| Net Income | -491.49 Million | -231.8 Million | -740.76 Million | -307.54 Million | -192.95 Million | 79.95 Million |
| Earnings Per Share Basic | -27.06 | -25.67 | -99.25 | -44.97 | -30.99 | 38.35 |
| Earnings Per Share Diluted | -27.06 | -25.67 | -99.25 | -44.97 | -30.99 | 38.35 |
| Weighted Average Shares Outstanding | 18.16 Million | 9.03 Million | 7.46 Million | 6.83 Million | 6.22 Million | 2.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.16 Million | 9.03 Million | 7.46 Million | 6.83 Million | 6.22 Million | 2.08 Million |
| Gross Margin | 0.43 | 0.60 | 0.64 | 0.47 | 0.56 | 0.54 |
| EBIT Margin | -1.61 | -0.44 | -0.13 | -0.29 | -0.11 | 0.13 |
| Profit Margin | -1.70 | -0.52 | -1.17 | -0.46 | -0.23 | 0.09 |
| EBITDA | -467.03 Million | -213 Million | -725.25 Million | -322.55 Million | -116.59 Million | -11.62 Million |
| Earnings Before Tax Margin | -1.48 | -0.50 | -0.17 | -0.40 | -0.16 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 70.11 Million | 89.02 Million | 289.35 Million | 78.83 Million | 68.35 Million | 68.98 Million |
| Cost of Revenue | 73.69 Million | 53.12 Million | 165.78 Million | 45.85 Million | 45.05 Million | 42.63 Million |
| Gross Profit | -3.58 Million | 35.89 Million | 123.56 Million | 32.98 Million | 23.29 Million | 26.35 Million |
| Operating Expenses | 89.44 Million | 122.51 Million | 550.94 Million | 159.23 Million | 122.56 Million | 128.09 Million |
| Selling, General and Administrative Expenses | 89.44 Million | 122.51 Million | - | 159.23 Million | 122.56 Million | 128.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 498 Thousand | 340 Thousand | 850 Thousand | 19 Thousand | 21 Thousand | -273 Thousand |
| Cost and Expenses | 163.13 Million | 175.64 Million | 716.72 Million | 205.08 Million | 167.62 Million | 170.72 Million |
| Operating Income | -93.02 Million | -86.61 Million | -427.37 Million | -126.24 Million | -99.26 Million | -101.74 Million |
| Interest Expense | 701 Thousand | 658 Thousand | 2.19 Million | 508 Thousand | 701 Thousand | 486 Thousand |
| Income Tax Expense | 240 Thousand | 240 Thousand | 5.7 Million | 718 Thousand | 1.05 Million | 925 Thousand |
| Earnings before Tax | -93.17 Million | -86.93 Million | -496.12 Million | -191.7 Million | -105.09 Million | -104.56 Million |
| Net Income | -93.41 Million | -92.6 Million | -491.49 Million | -182.09 Million | -106.14 Million | -105.49 Million |
| Earnings Per Share Basic | -3.92 | -4.16 | - | -8.19 | -5.87 | -6.39 |
| Earnings Per Share Diluted | -3.92 | -4.16 | - | -8.19 | -5.87 | -6.39 |
| Weighted Average Shares Outstanding | 23.83 Million | 22.25 Million | 18.16 Million | 22.22 Million | 18.09 Million | 16.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.83 Million | 22.25 Million | 18.16 Million | 22.22 Million | 18.09 Million | 16.51 Million |
| Gross Margin | -0.05 | 0.40 | 0.43 | 0.42 | 0.34 | 0.38 |
| EBIT Margin | -1.33 | -0.97 | - | -1.41 | -1.53 | -1.51 |
| Profit Margin | -1.33 | -1.04 | -1.70 | -2.31 | -1.55 | -1.53 |
| EBITDA | -93 Million | -86.31 Million | - | -110.85 Million | -104.39 Million | -104.08 Million |
| Earnings Before Tax Margin | -1.33 | -0.97 | -1.48 | -1.60 | -1.45 | -1.47 |
GRAMMY
BNDSY
9278
4570
INPOY
4009