THB 1.66
(-1.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 761.85 Million | 112.61 Million | 167.95 Million | 415.25 Million | 732.91 Million | 783.06 Million |
Cost of Revenue | 452.86 Million | 108.89 Million | 166.02 Million | 356.8 Million | 524.19 Million | 594.46 Million |
Gross Profit | 308.98 Million | 3.72 Million | 1.92 Million | 58.45 Million | 208.72 Million | 188.59 Million |
Operating Expenses | 176.51 Million | 21.34 Million | 36.44 Million | 47.82 Million | 77.12 Million | 67.36 Million |
Selling, General and Administrative Expenses | 176.51 Million | 21.34 Million | 36.44 Million | 47.82 Million | 77.12 Million | 67.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.5 Million | 3.84 Million | 6.96 Million | 7.49 Million | 6.69 Million |
Cost and Expenses | 629.37 Million | 130.23 Million | 202.47 Million | 404.62 Million | 601.31 Million | 661.83 Million |
Operating Income | 132.47 Million | -16.11 Million | -30.67 Million | 17.59 Million | 139.1 Million | 127.92 Million |
Interest Expense | 12.38 Million | 81.92 Thousand | 84.19 Thousand | 1.87 Million | 3.5 Million | 4.31 Million |
Income Tax Expense | 37.53 Million | -6746.00 | 514.03 Thousand | 4.49 Million | 27.51 Million | 25.1 Million |
Earnings before Tax | 163.62 Million | -11.37 Million | -30.6 Million | 16.18 Million | 137.62 Million | 127.29 Million |
Net Income | 39.94 Million | -11.36 Million | -31.11 Million | 11.7 Million | 110.09 Million | 102.19 Million |
Earnings Per Share Basic | 0.04 | -0.02 | -0.04 | 0.01 | 0.14 | 0.26 |
Earnings Per Share Diluted | 0.04 | -0.02 | -0.04 | 0.01 | 0.14 | 0.26 |
Weighted Average Shares Outstanding | 1.07 Billion | 661.62 Million | 699.36 Million | 801.62 Million | 801.63 Million | 389.63 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 661.62 Million | 699.36 Million | 801.62 Million | 801.63 Million | 389.63 Million |
Gross Margin | 0.41 | 0.03 | 0.01 | 0.14 | 0.28 | 0.24 |
EBIT Margin | 0.24 | -0.09 | -0.13 | 0.07 | 0.20 | 0.18 |
Profit Margin | 0.05 | -0.10 | -0.19 | 0.03 | 0.15 | 0.13 |
EBITDA | 182.57 Million | -5.46 Million | -22.71 Million | 30.2 Million | 150.67 Million | 137.89 Million |
Earnings Before Tax Margin | 0.17 | -0.14 | -0.18 | 0.04 | 0.19 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 677.7 Million | 542.01 Million | 761.85 Million | 577.3 Million | 175.26 Million | 2.7 Million |
Cost of Revenue | 437.93 Million | 319.61 Million | 454.19 Million | 337.66 Million | 105.83 Million | 2.8 Million |
Gross Profit | 239.76 Million | 222.39 Million | 307.65 Million | 239.64 Million | 69.43 Million | -103 Thousand |
Operating Expenses | 116.97 Million | 106.39 Million | 175.17 Million | 118.63 Million | 40.26 Million | 9.72 Million |
Selling, General and Administrative Expenses | 116.97 Million | 106.39 Million | - | 118.63 Million | 40.26 Million | 9.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.16 Million | 1.58 Million | 7.02 Million | 5.97 Million | 106 Thousand | 817 Thousand |
Cost and Expenses | 554.9 Million | 426 Million | 629.37 Million | 456.29 Million | 146.09 Million | 12.53 Million |
Operating Income | 122.79 Million | 116 Million | 132.47 Million | 121 Million | 31.63 Million | -9.01 Million |
Interest Expense | 9.42 Million | 9.43 Million | 12.38 Million | 9.5 Million | 2.84 Million | 4000.00 |
Income Tax Expense | 27.45 Million | 26.87 Million | 37.53 Million | 29.79 Million | 7.65 Million | 283 Thousand |
Earnings before Tax | 121.37 Million | 121.27 Million | 163.62 Million | 140.46 Million | 29.18 Million | 1.74 Million |
Net Income | 28.08 Million | 29.97 Million | 39.94 Million | 43.25 Million | 2.79 Million | 1.45 Million |
Earnings Per Share Basic | 0.02 | 0.02 | - | 0.03 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.02 | 0.02 | - | 0.03 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.32 Billion | 1.32 Billion | 1.07 Billion | 1.32 Billion | 1.32 Billion | 979.02 Million |
Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.38 Billion | 1.08 Billion | 1.32 Billion | 1.32 Billion | 979.02 Million |
Gross Margin | 0.35 | 0.41 | 0.40 | 0.42 | 0.40 | -0.04 |
EBIT Margin | 0.18 | 0.22 | - | 0.21 | 0.19 | -2.94 |
Profit Margin | 0.04 | 0.06 | 0.05 | 0.07 | 0.02 | 0.54 |
EBITDA | 124.81 Million | 119.86 Million | - | 123.88 Million | 32.94 Million | -7.92 Million |
Earnings Before Tax Margin | 0.18 | 0.21 | 0.17 | 0.21 | 0.18 | -3.34 |
9119
RM
0RDI
GRF
PSNY
9105