Cal-Comp Electronics (Thailand) Public Company Limited (9105.TW)
TWD 8.93
(3.96%)
TWD 8.93
(3.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 150.81 Billion | 171.71 Billion | 126.35 Billion | 104.44 Billion | 102.61 Billion | 112.96 Billion |
| Cost of Revenue | 142.6 Billion | 163.75 Billion | 119.88 Billion | 99.37 Billion | 97.08 Billion | 107.61 Billion |
| Gross Profit | 8.2 Billion | 7.95 Billion | 6.47 Billion | 5.07 Billion | 5.53 Billion | 5.35 Billion |
| Operating Expenses | 4.95 Billion | 5.01 Billion | 4.72 Billion | 4.13 Billion | 4.44 Billion | 4.24 Billion |
| Selling, General and Administrative Expenses | 4.46 Billion | 5.24 Billion | 5.2 Billion | 4.5 Billion | 4.44 Billion | 4.24 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 482.01 Million | -235.99 Million | -477.94 Million | -374.68 Million | 265.08 Million | 227.37 Million |
| Cost and Expenses | 147.55 Billion | 168.77 Billion | 124.6 Billion | 103.5 Billion | 101.52 Billion | 111.85 Billion |
| Operating Income | 3.25 Billion | 2.4 Billion | 1.55 Billion | 826.47 Million | 1.34 Billion | 1.1 Billion |
| Interest Expense | 2.24 Billion | 1.3 Billion | 473.43 Million | 498.17 Million | 907.19 Million | 818.9 Million |
| Income Tax Expense | 284.23 Million | 357.24 Million | 426.27 Million | 271.42 Million | 123.87 Million | 173.07 Million |
| Earnings before Tax | 1.39 Billion | 1.14 Billion | 787.9 Million | 500.06 Million | 471.4 Million | 404.63 Million |
| Net Income | 1.11 Billion | 810.29 Million | 272.95 Million | 209.6 Million | 392.79 Million | 321.64 Million |
| Earnings Per Share Basic | 0.17 | 0.13 | 0.05 | 0.03 | 0.07 | 0.06 |
| Earnings Per Share Diluted | 0.17 | 0.13 | 0.05 | 0.03 | 0.07 | 0.06 |
| Weighted Average Shares Outstanding | 6.42 Billion | 6.26 Billion | 5.84 Billion | 5.79 Billion | 5.79 Billion | 5.79 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.42 Billion | 6.26 Billion | 5.88 Billion | 5.79 Billion | 5.79 Billion | 5.79 Billion |
| Gross Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| EBIT Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
| Profit Margin | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 6.43 Billion | 5.38 Billion | 3.78 Billion | 3.47 Billion | 3.59 Billion | 3.58 Billion |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 36.02 Billion | 31.77 Billion | 150.44 Billion | 39.6 Billion | 36 Billion | 38.01 Billion |
| Cost of Revenue | 33.98 Billion | 30.08 Billion | 142.6 Billion | 37.81 Billion | 34.07 Billion | 36.05 Billion |
| Gross Profit | 2.04 Billion | 1.68 Billion | 7.83 Billion | 1.78 Billion | 1.92 Billion | 1.96 Billion |
| Operating Expenses | 1.06 Billion | 657.56 Million | 4.09 Billion | 980.56 Million | 1.04 Billion | 920.98 Million |
| Selling, General and Administrative Expenses | 1.09 Billion | 758.71 Million | - | 1.07 Billion | 1.06 Billion | 1.14 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -29.61 Million | - | - | - | - | - |
| Cost and Expenses | 35.05 Billion | 30.74 Billion | 146.7 Billion | 38.79 Billion | 35.11 Billion | 36.97 Billion |
| Operating Income | 899.85 Million | 799.65 Million | 3.25 Billion | 564.7 Million | 853.75 Million | 975.2 Million |
| Interest Expense | 194.62 Million | 377.25 Million | 2.24 Billion | 443.6 Million | 565.84 Million | 646.72 Million |
| Income Tax Expense | 134 Million | 66.12 Million | 284.23 Million | 75.36 Million | 49.91 Million | 70.54 Million |
| Earnings before Tax | 870.18 Million | 607.6 Million | 1.39 Billion | 174.97 Million | 411.77 Million | 434.99 Million |
| Net Income | 745.37 Million | 556.42 Million | 1.11 Billion | 101.69 Million | 368.1 Million | 372.02 Million |
| Earnings Per Share Basic | 0.07 | 0.05 | - | 0.01 | 0.06 | 0.06 |
| Earnings Per Share Diluted | 0.07 | 0.05 | - | 0.01 | 0.06 | 0.06 |
| Weighted Average Shares Outstanding | 11.12 Billion | 11.12 Billion | 6.42 Billion | 8.42 Billion | 5.88 Billion | 5.85 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.12 Billion | 11.12 Billion | 6.42 Billion | 8.16 Billion | 5.88 Billion | 5.85 Billion |
| Gross Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| EBIT Margin | 0.05 | 0.06 | - | 0.04 | 0.05 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 |
| EBITDA | 1.8 Billion | 1.87 Billion | - | 1.53 Billion | 1.71 Billion | 1.88 Billion |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 | 0.03 |
GIFT
9119
RM
7516
GRF
PSNY