E for L Aim Public Company Limited (EFORL.BK)
THB 0.25
(4.17%)
THB 0.25
(4.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.49 Billion | 2.16 Billion | 1.66 Billion | 1.92 Billion | 2.06 Billion |
| Cost of Revenue | 869.74 Million | 996.74 Million | 1.43 Billion | 1.12 Billion | 1.34 Billion | 1.43 Billion |
| Gross Profit | 440.09 Million | 495.73 Million | 727.12 Million | 538.12 Million | 580.11 Million | 629.11 Million |
| Operating Expenses | 403.19 Million | 417.54 Million | 459.41 Million | 500 Million | 752.91 Million | 684.12 Million |
| Selling, General and Administrative Expenses | 403.19 Million | 417.54 Million | 459.41 Million | 502.29 Million | 755.19 Million | 684.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 13.86 Million | 12.33 Million | -2.28 Million | -2.28 Million | 27.98 Million |
| Cost and Expenses | 1.27 Billion | 1.41 Billion | 1.89 Billion | 1.62 Billion | 2.09 Billion | 2.11 Billion |
| Operating Income | 36.9 Million | 93.81 Million | 280.68 Million | 44.12 Million | -102.47 Million | -55 Million |
| Interest Expense | 31.09 Million | 29.51 Million | 48.9 Million | 72.81 Million | 82.37 Million | 134.19 Million |
| Income Tax Expense | 204 Thousand | 2.68 Million | 252 Thousand | -103.62 Million | -49.83 Million | -13.92 Million |
| Earnings before Tax | 13.63 Million | 55.72 Million | 777.93 Million | -737.14 Million | -640.41 Million | -355.94 Million |
| Net Income | 13.42 Million | 53.03 Million | 812.03 Million | -633.52 Million | -590.58 Million | -166.3 Million |
| Earnings Per Share Basic | 0.00 | 0.01 | 0.22 | -0.20 | -0.18 | -0.07 |
| Earnings Per Share Diluted | 0.00 | 0.01 | 0.22 | -0.20 | -0.18 | -0.07 |
| Weighted Average Shares Outstanding | 3.99 Billion | 3.99 Billion | 3.68 Billion | 3.22 Billion | 3.22 Billion | 2.27 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.99 Billion | 3.99 Billion | 3.68 Billion | 3.22 Billion | 3.22 Billion | 2.27 Billion |
| Gross Margin | 0.34 | 0.33 | 0.34 | 0.32 | 0.30 | 0.31 |
| EBIT Margin | 0.06 | 0.09 | 0.16 | 0.08 | -0.00 | 0.04 |
| Profit Margin | 0.01 | 0.04 | 0.38 | -0.38 | -0.31 | -0.08 |
| EBITDA | 83.32 Million | 140 Million | 341.03 Million | -572.38 Million | -463.41 Million | -109.34 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.13 | 0.03 | -0.05 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 249.22 Million | 247.84 Million | 1.3 Billion | 319.87 Million | 339.52 Million | 363.41 Million |
| Cost of Revenue | 167.37 Million | 163.22 Million | 869.74 Million | 221.22 Million | 219.96 Million | 235.07 Million |
| Gross Profit | 81.84 Million | 84.61 Million | 440.09 Million | 98.64 Million | 119.55 Million | 128.34 Million |
| Operating Expenses | 96.88 Million | 100.8 Million | 403.19 Million | 89.46 Million | 98.7 Million | 105.76 Million |
| Selling, General and Administrative Expenses | 96.88 Million | 100.8 Million | - | 89.46 Million | 98.7 Million | 105.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.9 Million | 2.6 Million | 5.5 Million | 4.23 Million | 1.41 Million | 1.78 Million |
| Cost and Expenses | 264.26 Million | 264.02 Million | 1.27 Billion | 310.69 Million | 318.67 Million | 340.83 Million |
| Operating Income | -15.03 Million | -16.18 Million | 36.9 Million | 9.18 Million | 22.26 Million | 24.36 Million |
| Interest Expense | 8.32 Million | 8.4 Million | 31.09 Million | 8.55 Million | 7.84 Million | 7.81 Million |
| Income Tax Expense | 57 Thousand | 333 Thousand | 204 Thousand | 435 Thousand | -440 Thousand | 339 Thousand |
| Earnings before Tax | -20.46 Million | -21.98 Million | 13.63 Million | 7.19 Million | 12.75 Million | 14.6 Million |
| Net Income | -20.51 Million | -22.31 Million | 13.42 Million | 6.75 Million | 13.19 Million | 14.26 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 3.99 Billion | 3.99 Billion | 3.99 Billion | 3.99 Billion | 3.99 Billion | 3.99 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.99 Billion | 3.99 Billion | 3.99 Billion | 3.99 Billion | 3.99 Billion | 3.99 Billion |
| Gross Margin | 0.33 | 0.34 | 0.34 | 0.31 | 0.35 | 0.35 |
| EBIT Margin | -0.01 | -0.01 | - | 0.07 | 0.10 | 0.10 |
| Profit Margin | -0.08 | -0.09 | 0.01 | 0.02 | 0.04 | 0.04 |
| EBITDA | -1.83 Million | -3.29 Million | - | 21.83 Million | 33.81 Million | 35.73 Million |
| Earnings Before Tax Margin | -0.06 | -0.07 | 0.03 | 0.03 | 0.07 | 0.07 |
057050
SCAL
300689
DIAH
CASXF
BNYN