Banyan Corp. (BNYN)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|
| Revenue | 5 Million | 5.45 Million | 1.09 Million | 465.72 Thousand | 1.75 Million | 798.12 Thousand |
| Cost of Revenue | - | 53.92 Thousand | 265.65 Thousand | 106.55 Thousand | 1.08 Million | 339.67 Thousand |
| Gross Profit | 5 Million | 5.39 Million | 825.13 Thousand | 359.17 Thousand | 664.16 Thousand | 458.45 Thousand |
| Operating Expenses | 6.59 Million | 5.74 Million | 3.34 Million | 2.56 Million | 4.46 Million | 1.29 Million |
| Selling, General and Administrative Expenses | 7.54 Million | 6.97 Million | 3.34 Million | 2.56 Million | 4.41 Million | 1.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 6.59 Million | 5.8 Million | 3.61 Million | 2.67 Million | 5.55 Million | 1.63 Million |
| Operating Income | -1.59 Million | -351.33 Thousand | -2.52 Million | -2.2 Million | -3.8 Million | -834.37 Thousand |
| Interest Expense | 2.26 Million | 2.19 Million | 1.88 Million | 79.67 Thousand | 116.73 Thousand | 61.35 Thousand |
| Income Tax Expense | 3.88 Million | 3.73 Million | 2.12 Million | 252.32 Thousand | 116.73 Thousand | -369.04 Thousand |
| Earnings before Tax | -2.07 Million | - | -2.77 Million | - | -3.85 Million | -871.39 Thousand |
| Net Income | -5.48 Million | -4.08 Million | -4.64 Million | -2.45 Million | -3.91 Million | -465.33 Thousand |
| Earnings Per Share Basic | -17.79 | -176.05 | -494.08 | -430.43 | -804.63 | -257.23 |
| Earnings Per Share Diluted | -17.79 | -176.05 | -494.08 | -430.43 | -804.63 | -257.23 |
| Weighted Average Shares Outstanding | 308.12 Thousand | 23.19 Thousand | 9403.00 | 5715.00 | 4871.00 | 1809.00 |
| Weighted Average Shares Outstanding (Diluted) | 308.12 Thousand | 23.19 Thousand | 9403.00 | 5715.00 | 4871.00 | 1809.00 |
| Gross Margin | 1.00 | 0.99 | 0.76 | 0.77 | 0.38 | 0.57 |
| EBIT Margin | 0.21 | 0.34 | -0.16 | -4.09 | -2.02 | -0.87 |
| Profit Margin | -1.10 | -0.75 | -4.26 | -5.28 | -2.24 | -0.58 |
| EBITDA | 583.94 Thousand | 1.38 Million | -428.39 Thousand | -1.9 Million | -3.31 Million | -728.57 Thousand |
| Earnings Before Tax Margin | -0.32 | -0.06 | -2.31 | -4.74 | -2.17 | -1.05 |
| Breakdown | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 | 2007 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 696.36 Thousand | 574.55 Thousand | 1.04 Million | 5 Million | 1.16 Million | 1.35 Million |
| Cost of Revenue | - | - | - | - | - | 6441.00 |
| Gross Profit | 696.36 Thousand | 574.55 Thousand | 1.04 Million | 5 Million | 1.16 Million | 1.35 Million |
| Operating Expenses | 753.14 Thousand | 848.15 Thousand | 1.57 Million | 6.59 Million | 1.51 Million | 1.43 Million |
| Selling, General and Administrative Expenses | 873.14 Thousand | 968.15 Thousand | 1.64 Million | - | 1.62 Million | 2.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 753.14 Thousand | 848.15 Thousand | 1.57 Million | 6.59 Million | 1.51 Million | 1.44 Million |
| Operating Income | -56.78 Thousand | -273.59 Thousand | -533.37 Thousand | -1.59 Million | -349.63 Thousand | -314.34 Thousand |
| Interest Expense | - | - | - | 2.26 Million | - | - |
| Income Tax Expense | 792.31 Thousand | 707.47 Thousand | 405.84 Thousand | 3.88 Million | 883.28 Thousand | 1.59 Million |
| Earnings before Tax | -65.89 Thousand | -200.54 Thousand | -785.55 Thousand | -2.07 Million | - | -544.96 Thousand |
| Net Income | -849.1 Thousand | -981.06 Thousand | -939.22 Thousand | -5.48 Million | -1.23 Million | -1.67 Million |
| Earnings Per Share Basic | -0.18 | -0.37 | -3.05 | - | -2.45 | -6.10 |
| Earnings Per Share Diluted | -0.18 | -0.37 | -3.05 | - | -2.45 | -6.10 |
| Weighted Average Shares Outstanding | 4.71 Million | 2.66 Million | 308.12 Thousand | 308.12 Thousand | 503.6 Thousand | 274.8 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 4.71 Million | 2.66 Million | 308.12 Thousand | 308.12 Thousand | 503.6 Thousand | 274.8 Thousand |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.05 | -0.58 | -0.13 | - | -0.28 | 0.12 |
| Profit Margin | -1.22 | -1.71 | -0.90 | -1.10 | -1.06 | -1.23 |
| EBITDA | -36.33 Thousand | -335.85 Thousand | -131.72 Thousand | - | -329.27 Thousand | 167.15 Thousand |
| Earnings Before Tax Margin | -0.08 | -0.48 | -0.51 | -0.32 | -0.30 | -0.23 |
EFORL
057050
SCAL
JUMSY
DIAH
CASXF