Crown Seal Public Company Limited (CSC.BK)
THB 46.0
(0.0%)
THB 46.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.57 Billion | 3.69 Billion | 2.88 Billion | 2.77 Billion | 3.13 Billion | 2.84 Billion |
| Cost of Revenue | 3.08 Billion | 3.18 Billion | 2.52 Billion | 2.3 Billion | 2.63 Billion | 2.46 Billion |
| Gross Profit | 490.67 Million | 502.07 Million | 356.32 Million | 468.08 Million | 498.53 Million | 379.68 Million |
| Operating Expenses | 266.58 Million | 256.35 Million | 157.84 Million | 178.59 Million | 181.12 Million | 123.03 Million |
| Selling, General and Administrative Expenses | 301.52 Million | 305.13 Million | 297.12 Million | 282.5 Million | 291.38 Million | 234.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -34.94 Million | -48.77 Million | -139.28 Million | -103.91 Million | -110.26 Million | 25.23 Million |
| Cost and Expenses | 3.37 Billion | 3.44 Billion | 2.68 Billion | 2.48 Billion | 2.81 Billion | 2.58 Billion |
| Operating Income | 231.99 Million | 298.51 Million | 233.53 Million | 306.3 Million | 251.68 Million | 256.65 Million |
| Interest Expense | 792.36 Thousand | 444.94 Thousand | 416.75 Thousand | 306.31 Thousand | - | 12.49 Million |
| Income Tax Expense | 53.83 Million | 52.08 Million | 39.41 Million | 57.21 Million | 72.1 Million | 82.25 Million |
| Earnings before Tax | 231.22 Million | 298.09 Million | 233.11 Million | 315.64 Million | 421.08 Million | 412.44 Million |
| Net Income | 177.39 Million | 246 Million | 193.69 Million | 258.43 Million | 348.98 Million | 330.19 Million |
| Earnings Per Share Basic | 3.41 | 4.73 | 3.72 | 4.89 | 6.61 | 6.35 |
| Earnings Per Share Diluted | 3.36 | 4.66 | 3.67 | 4.89 | 6.61 | 6.25 |
| Weighted Average Shares Outstanding | 52 Million | 52 Million | 52 Million | 52.8 Million | 52.8 Million | 52 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.8 Million | 52.8 Million | 52.8 Million | 52.8 Million | 52.8 Million | 52.8 Million |
| Gross Margin | 0.14 | 0.14 | 0.12 | 0.17 | 0.16 | 0.13 |
| EBIT Margin | 0.13 | 0.13 | 0.15 | 0.18 | 0.13 | 0.11 |
| Profit Margin | 0.05 | 0.07 | 0.07 | 0.09 | 0.11 | 0.12 |
| EBITDA | 470.11 Million | 528.05 Million | 442.06 Million | 508.61 Million | 591.87 Million | 376.61 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.08 | 0.11 | 0.08 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 917.09 Million | 978.76 Million | 3.57 Billion | 849.5 Million | 881.71 Million | 880.78 Million |
| Cost of Revenue | 742.15 Million | 804.14 Million | 3.08 Billion | 746.61 Million | 744.19 Million | 746.87 Million |
| Gross Profit | 174.94 Million | 174.61 Million | 490.67 Million | 102.89 Million | 137.52 Million | 133.91 Million |
| Operating Expenses | 78.74 Million | 74.85 Million | 288.22 Million | 80.2 Million | 70.18 Million | 74.65 Million |
| Selling, General and Administrative Expenses | 78.74 Million | 74.85 Million | - | 80.2 Million | 70.18 Million | 74.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.03 Million | 23.22 Million | 5.4 Million | -7.84 Million | 10.68 Million | 10.32 Million |
| Cost and Expenses | 820.9 Million | 879 Million | 3.37 Billion | 826.81 Million | 814.37 Million | 821.52 Million |
| Operating Income | 96.19 Million | 99.76 Million | 202.45 Million | 22.69 Million | 81.85 Million | 72.09 Million |
| Interest Expense | 195 Thousand | 176 Thousand | 792.36 Thousand | 243.36 Thousand | 216 Thousand | 160 Thousand |
| Income Tax Expense | 22.17 Million | 25.62 Million | 53.83 Million | 8.83 Million | 16.63 Million | 16.66 Million |
| Earnings before Tax | 111.83 Million | 128.43 Million | 231.22 Million | 27.48 Million | 81.62 Million | 60.41 Million |
| Net Income | 89.66 Million | 102.81 Million | 177.39 Million | 18.65 Million | 64.99 Million | 43.74 Million |
| Earnings Per Share Basic | 1.70 | 1.95 | - | 0.35 | 1.25 | 0.84 |
| Earnings Per Share Diluted | 1.70 | 1.95 | - | 0.35 | 1.23 | 0.83 |
| Weighted Average Shares Outstanding | 52.8 Million | 52.8 Million | 52 Million | 52.8 Million | 52 Million | 52 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.8 Million | 52.8 Million | 52.8 Million | 52.8 Million | 52.8 Million | 52.8 Million |
| Gross Margin | 0.19 | 0.18 | 0.14 | 0.12 | 0.16 | 0.15 |
| EBIT Margin | 0.18 | 0.16 | - | 0.09 | 0.16 | 0.15 |
| Profit Margin | 0.10 | 0.11 | 0.05 | 0.02 | 0.07 | 0.05 |
| EBITDA | 164.66 Million | 158.71 Million | - | 80.66 Million | 142.85 Million | 131.86 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.06 | 0.03 | 0.09 | 0.08 |
ORCA
002276
BPHLY
CLU
SAB
001550