GBp 10.2
(-5.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 128.04 Thousand | - | - | - | - | - |
Cost of Revenue | 129.86 Thousand | 674.00 | 217.00 | 17.82 Thousand | 30.83 Thousand | - |
Gross Profit | -1822.00 | -674.00 | -217.00 | -17.82 Thousand | -30.83 Thousand | - |
Operating Expenses | 713.31 Thousand | 1.07 Million | 386.51 Thousand | 166.4 Thousand | 99.21 Thousand | 16.17 Thousand |
Selling, General and Administrative Expenses | 711.49 Thousand | 1.15 Million | 258.16 Thousand | 105.7 Thousand | 71.89 Thousand | 4805.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 316.36 Thousand | -81.24 Thousand | 3000.00 | 60.69 Thousand | 27.32 Thousand | 11.36 Thousand |
Cost and Expenses | 713.31 Thousand | 1.07 Million | 386.51 Thousand | 166.4 Thousand | 99.21 Thousand | 16.17 Thousand |
Operating Income | -1.15 Million | -1.69 Million | -258.9 Thousand | -200.22 Thousand | -99.21 Thousand | -16.17 Thousand |
Interest Expense | 80 Thousand | 41.86 Thousand | 44.34 Thousand | 40.29 Thousand | 487.00 | 356.00 |
Income Tax Expense | - | 466.66 Thousand | -80.42 Thousand | -33.82 Thousand | 100.00 | - |
Earnings before Tax | -1.18 Million | -1.58 Million | -376.75 Thousand | -230.51 Thousand | -99.7 Thousand | -16.52 Thousand |
Net Income | -1.18 Million | -1.58 Million | -296.33 Thousand | -230.51 Thousand | -99.7 Thousand | -16.52 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 68.87 Million | 63.27 Million | 52.2 Million | 63.63 Million | 63.63 Million | 63.63 Million |
Weighted Average Shares Outstanding (Diluted) | 68.87 Million | 63.27 Million | 52.2 Million | 63.63 Million | 63.63 Million | 63.63 Million |
Gross Margin | -0.01 | - | - | - | - | - |
EBIT Margin | -8.62 | - | - | - | - | - |
Profit Margin | -9.25 | - | - | - | - | - |
EBITDA | -1.1 Million | -1.54 Million | -332.19 Thousand | -199.53 Thousand | -98.29 Thousand | -15.3 Thousand |
Earnings Before Tax Margin | -9.04 | - | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.26 | 1.26 | 1672.00 | 1822.00 | 64.93 | 150.00 |
Gross Profit | -1.26 | -1.26 | -1672.00 | -1822.00 | -64.93 | -150.00 |
Operating Expenses | 216.87 | 216.87 | 214.45 Thousand | 713.31 Thousand | 262.42 | 455.04 Thousand |
Selling, General and Administrative Expenses | 130.09 | 130.09 | 214.45 Thousand | - | 128.15 | 455.04 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 86.78 | - | - | 50 Thousand | - | - |
Cost and Expenses | 218.13 | 218.13 | 216.13 Thousand | 713.31 Thousand | 327.36 | 455.19 Thousand |
Operating Income | -218.13 | -218.13 | -216.13 Thousand | -1.15 Million | -372.26 | -455.2 Thousand |
Interest Expense | 51.86 Thousand | - | 40.73 Thousand | 80 Thousand | - | 36.49 Thousand |
Income Tax Expense | 3.00 | -41.49 Thousand | -2.00 | 539.17 Thousand | -26.9 Thousand | - |
Earnings before Tax | -244.06 | -244.06 | -695.45 Thousand | -1.18 Million | -347.73 | -489.5 Thousand |
Net Income | -244.06 | -244.06 | -695.45 Thousand | -1.18 Million | -347.73 | -489.5 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.01 | - | - | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.01 | - | - | -0.01 |
Weighted Average Shares Outstanding | 73.91 Thousand | 73.91 Million | 70.63 Million | 68.87 Million | 71.24 Million | 66.51 Million |
Weighted Average Shares Outstanding (Diluted) | 73.89 Thousand | 73.89 Million | 70.63 Million | 68.87 Million | 71.23 Million | 66.51 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -130.93 | -130.93 | -214.46 Thousand | - | -193.16 | -455.05 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
002276
BPHLY
GLFL
SAB
001550
CSC