Com7 Public Company Limited (COM7-R.BK)
THB 27.25
(0.93%)
THB 27.25
(0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 69.55 Billion | 62.73 Billion | 51.12 Billion | 37.3 Billion | 33.36 Billion | 27.91 Billion |
| Cost of Revenue | 60.35 Billion | 54.29 Billion | 44.28 Billion | 32.59 Billion | 28.94 Billion | 24.28 Billion |
| Gross Profit | 9.2 Billion | 8.43 Billion | 6.84 Billion | 4.71 Billion | 4.41 Billion | 3.62 Billion |
| Operating Expenses | 5.48 Billion | 4.59 Billion | 3.76 Billion | 2.98 Billion | 2.92 Billion | 2.55 Billion |
| Selling, General and Administrative Expenses | 5.48 Billion | 4.59 Billion | 3.76 Billion | 2.98 Billion | 2.92 Billion | 2.55 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 247.93 Million | 28.21 Million | 46.79 Million | 27.73 Million | 47.45 Million |
| Cost and Expenses | 65.83 Billion | 58.89 Billion | 48.04 Billion | 35.58 Billion | 31.87 Billion | 26.83 Billion |
| Operating Income | 3.87 Billion | 4.13 Billion | 3.2 Billion | 1.87 Billion | 1.55 Billion | 1.13 Billion |
| Interest Expense | 232.45 Million | 103.02 Million | 47.88 Million | 53.14 Million | 52.45 Million | 45.84 Million |
| Income Tax Expense | 587.52 Million | 768.64 Million | 554.71 Million | 328.23 Million | 288.73 Million | 205.15 Million |
| Earnings before Tax | 3.52 Billion | 3.83 Billion | 3.18 Billion | 1.82 Billion | 1.5 Billion | 1.09 Billion |
| Net Income | 2.85 Billion | 3.03 Billion | 2.63 Billion | 1.49 Billion | 1.21 Billion | 891.06 Million |
| Earnings Per Share Basic | 1.19 | 1.27 | 1.10 | 0.62 | 0.51 | 0.37 |
| Earnings Per Share Diluted | 1.19 | 1.27 | 1.10 | 0.62 | 0.51 | 0.37 |
| Weighted Average Shares Outstanding | 2.39 Billion | 2.39 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.39 Billion | 2.39 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion |
| Gross Margin | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| EBIT Margin | 0.07 | 0.08 | 0.08 | 0.07 | 0.05 | 0.05 |
| Profit Margin | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 |
| EBITDA | 4.59 Billion | 4.68 Billion | 3.99 Billion | 2.5 Billion | 1.69 Billion | 1.31 Billion |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.39 Billion | 19.23 Billion | 19.99 Billion | 69.55 Billion | 16.32 Billion | 15.98 Billion |
| Cost of Revenue | 15.91 Billion | 16.78 Billion | 17.66 Billion | 60.35 Billion | 14.14 Billion | 13.66 Billion |
| Gross Profit | 2.47 Billion | 2.45 Billion | 2.32 Billion | 9.2 Billion | 2.17 Billion | 2.32 Billion |
| Operating Expenses | 1.51 Billion | 1.49 Billion | 1.54 Billion | 5.48 Billion | 1.33 Billion | 1.33 Billion |
| Selling, General and Administrative Expenses | 1.51 Billion | 1.49 Billion | 1.47 Billion | - | 1.34 Billion | 1.37 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.1 Million | 35.57 Million | 123.94 Million | 82.21 Million | -4.16 Million | -31.18 Million |
| Cost and Expenses | 17.43 Billion | 18.28 Billion | 19.21 Billion | 65.83 Billion | 15.47 Billion | 14.99 Billion |
| Operating Income | 960.66 Million | 952.74 Million | 915.89 Million | 3.87 Billion | 846.49 Million | 968.69 Million |
| Interest Expense | 75.15 Million | 70.63 Million | 70.23 Million | 232.45 Million | 69.53 Million | 53.38 Million |
| Income Tax Expense | 140.8 Million | 135.76 Million | 145 Million | 587.52 Million | 109.21 Million | 148.91 Million |
| Earnings before Tax | 888.3 Million | 956.33 Million | 837.83 Million | 3.52 Billion | 739.59 Million | 871.28 Million |
| Net Income | 752.27 Million | 821.75 Million | 667.96 Million | 2.85 Billion | 611.39 Million | 704.09 Million |
| Earnings Per Share Basic | 0.32 | 0.34 | 0.28 | - | 0.25 | 0.30 |
| Earnings Per Share Diluted | 0.32 | 0.34 | 0.28 | - | 0.25 | 0.30 |
| Weighted Average Shares Outstanding | 2.38 Billion | 2.39 Billion | 2.38 Billion | 2.39 Billion | 2.39 Billion | 2.38 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.38 Billion | 2.39 Billion | 2.38 Billion | 2.39 Billion | 2.39 Billion | 2.38 Billion |
| Gross Margin | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.15 |
| EBIT Margin | 0.07 | 0.06 | 0.06 | - | 0.07 | 0.07 |
| Profit Margin | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
| EBITDA | 1.21 Billion | 1.2 Billion | 1.14 Billion | - | 1.09 Billion | 1.19 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 |
OTEX
ADMG
6574
000655
DUBRF
CHR