USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 38.65 Million | 29.94 Million | 25.34 Million | 20.33 Million | 9.64 Million |
Cost of Revenue | 46.3 Million | 13.74 Million | 23.49 Million | 10.34 Million | 6.59 Million |
Gross Profit | -7.64 Million | 16.2 Million | 1.84 Million | 9.99 Million | 3.05 Million |
Operating Expenses | 16.25 Million | 84.42 Million | 84.1 Million | 43.31 Million | 22.98 Million |
Selling, General and Administrative Expenses | 40.08 Million | 65.15 Million | 62.13 Million | 38.31 Million | 19.33 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 1.59 Million | -23.58 Thousand | 2.53 Million | 2.01 Million |
Cost and Expenses | 62.56 Million | 98.16 Million | 107.6 Million | 53.65 Million | 29.58 Million |
Operating Income | -23.9 Million | -65.51 Million | -82.05 Million | -30.51 Million | -17.85 Million |
Interest Expense | 3.59 Million | 794.78 Thousand | 1.99 Million | 1.46 Million | 148.83 Thousand |
Income Tax Expense | -80.61 Thousand | -789.38 Thousand | -816.45 Thousand | -282.04 Thousand | 2.16 Million |
Earnings before Tax | -40.8 Million | -69.98 Million | -84.05 Million | -31.97 Million | -18 Million |
Net Income | -40.72 Million | -69.19 Million | -83.23 Million | -31.69 Million | -18 Million |
Earnings Per Share Basic | -0.09 | -0.23 | -0.28 | -0.13 | -0.09 |
Earnings Per Share Diluted | -0.09 | -0.23 | -0.28 | -0.13 | -0.09 |
Weighted Average Shares Outstanding | 465.14 Million | 307.17 Million | 297.99 Million | 239.17 Million | 193.59 Million |
Weighted Average Shares Outstanding (Diluted) | 465.14 Million | 307.17 Million | 297.99 Million | 239.17 Million | 193.59 Million |
Gross Margin | -0.20 | 0.54 | 0.07 | 0.49 | 0.32 |
EBIT Margin | -0.69 | -1.91 | -2.95 | -1.35 | -1.64 |
Profit Margin | -1.05 | -2.31 | -3.28 | -1.56 | -1.87 |
EBITDA | -26.5 Million | -60.79 Million | -74.79 Million | -27.47 Million | -15.8 Million |
Earnings Before Tax Margin | -0.62 | -2.19 | -3.24 | -1.50 | -1.85 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.96 Million | 9.96 Million | 9.36 Million | 9.36 Million | 29.94 Million | 8.17 Million |
Cost of Revenue | 11.13 Million | 11.13 Million | 12.02 Million | 12.02 Million | 13.74 Million | 15.73 Million |
Gross Profit | -1.16 Million | -1.16 Million | -2.65 Million | -2.65 Million | 16.2 Million | -7.55 Million |
Operating Expenses | 3.94 Million | 3.94 Million | 4.18 Million | 8.22 Million | 84.42 Million | 9.24 Million |
Selling, General and Administrative Expenses | 3.94 Million | 3.94 Million | 4.18 Million | 4.18 Million | - | 6.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 1.59 Million | - |
Cost and Expenses | 15.07 Million | 15.07 Million | 16.2 Million | 20.25 Million | 98.16 Million | 24.97 Million |
Operating Income | -5.11 Million | -5.11 Million | -6.83 Million | -8.9 Million | -65.51 Million | -15.74 Million |
Interest Expense | - | - | - | - | 794.78 Thousand | - |
Income Tax Expense | 166.89 Thousand | 166.89 Thousand | 207.2 Thousand | 207.2 Thousand | -789.38 Thousand | 480.03 Thousand |
Earnings before Tax | -9.12 Million | -9.12 Million | -11.28 Million | -11.28 Million | -69.98 Million | -16.54 Million |
Net Income | -9.28 Million | -9.28 Million | -11.07 Million | -11.07 Million | -69.19 Million | -16.06 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.03 | - | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.03 | - | -0.05 |
Weighted Average Shares Outstanding | 563.57 Million | 563.57 Million | 366.74 Million | 366.74 Million | 307.17 Million | 306.73 Million |
Weighted Average Shares Outstanding (Diluted) | 563.55 Million | 563.55 Million | 366.73 Million | 366.73 Million | 307.17 Million | 306.72 Million |
Gross Margin | -0.12 | -0.12 | -0.28 | -0.28 | 0.54 | -0.92 |
EBIT Margin | -0.64 | -0.64 | -0.73 | -0.73 | - | -1.85 |
Profit Margin | -0.93 | -0.93 | -1.18 | -1.18 | -2.31 | -1.96 |
EBITDA | -6.41 Million | -6.41 Million | -6.83 Million | -6.83 Million | - | -15.16 Million |
Earnings Before Tax Margin | -0.51 | -0.51 | -0.73 | -0.95 | -2.19 | -1.93 |
CHR
COM7-R
OTEX
002318
002442
000655