Bangkok Ranch Public Company Limited (BR.BK)
THB 1.84
(-0.54%)
THB 1.84
(-0.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8 Billion | 8.52 Billion | 7.26 Billion | 6.18 Billion | 7.56 Billion | 8.13 Billion |
| Cost of Revenue | 6.36 Billion | 6.71 Billion | 6.12 Billion | 5.35 Billion | 6.6 Billion | 6.77 Billion |
| Gross Profit | 1.63 Billion | 1.8 Billion | 1.13 Billion | 827.65 Million | 966.45 Million | 1.36 Billion |
| Operating Expenses | 965.22 Million | 1.06 Billion | 928.32 Million | 837.82 Million | 1 Billion | 1.05 Billion |
| Selling, General and Administrative Expenses | 965.22 Million | 1.1 Billion | 928.32 Million | 837.82 Million | 1 Billion | 1.05 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -42.98 Million | 16.66 Million | 8.51 Million | 20.49 Million | 25.12 Million |
| Cost and Expenses | 7.32 Billion | 7.77 Billion | 7.05 Billion | 6.19 Billion | 7.61 Billion | 7.82 Billion |
| Operating Income | 705 Million | 741.69 Million | 215.6 Million | -7.92 Million | -55.37 Million | 300.48 Million |
| Interest Expense | 282.28 Million | 210.69 Million | 213.09 Million | 172.85 Million | 140.29 Million | 106.68 Million |
| Income Tax Expense | 135.75 Million | 154.44 Million | -7.02 Million | -48.97 Million | -76.33 Million | 21.98 Million |
| Earnings before Tax | 430.45 Million | 542.87 Million | -63.63 Million | -177.03 Million | -354.7 Million | 212.97 Million |
| Net Income | 300.36 Million | 385.6 Million | -56.6 Million | -128.05 Million | -278.37 Million | 191.29 Million |
| Earnings Per Share Basic | 0.33 | 0.42 | -0.06 | -0.14 | -0.30 | 0.21 |
| Earnings Per Share Diluted | 0.33 | 0.42 | -0.06 | -0.14 | -0.30 | 0.21 |
| Weighted Average Shares Outstanding | 913.44 Million | 913.17 Million | 912.79 Million | 912.79 Million | 913.04 Million | 913.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 913.44 Million | 913.17 Million | 912.79 Million | 912.79 Million | 913.04 Million | 913.44 Million |
| Gross Margin | 0.20 | 0.21 | 0.16 | 0.13 | 0.13 | 0.17 |
| EBIT Margin | 0.13 | 0.13 | 0.07 | 0.05 | 0.03 | 0.07 |
| Profit Margin | 0.04 | 0.05 | -0.01 | -0.02 | -0.04 | 0.02 |
| EBITDA | 1.04 Billion | 1.07 Billion | 459.18 Million | 314.29 Million | 99.66 Million | 561.14 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.03 | -0.00 | -0.01 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.76 Billion | 1.94 Billion | 2.07 Billion | 8 Billion | 1.92 Billion | 1.9 Billion |
| Cost of Revenue | 1.39 Billion | 1.53 Billion | 1.63 Billion | 6.41 Billion | 1.51 Billion | 1.49 Billion |
| Gross Profit | 368.15 Million | 407.9 Million | 442.61 Million | 1.58 Billion | 410.16 Million | 409.87 Million |
| Operating Expenses | 263.5 Million | 274.88 Million | 240.22 Million | 910.89 Million | 247.65 Million | 234.21 Million |
| Selling, General and Administrative Expenses | 263.5 Million | 274.88 Million | 240.22 Million | - | 249.28 Million | 241.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.05 Million | - | - | - | - | - |
| Cost and Expenses | 1.65 Billion | 1.81 Billion | 1.87 Billion | 7.32 Billion | 1.76 Billion | 1.72 Billion |
| Operating Income | 104.64 Million | 133.01 Million | 202.38 Million | 671.33 Million | 162.51 Million | 175.65 Million |
| Interest Expense | 71 Million | 73.07 Million | 78.65 Million | 282.28 Million | 74.15 Million | 69.09 Million |
| Income Tax Expense | 7.34 Million | 21.49 Million | 38.72 Million | 135.75 Million | 34.18 Million | 31.24 Million |
| Earnings before Tax | 38.99 Million | 72.46 Million | 130.44 Million | 423.68 Million | 92.44 Million | 106.4 Million |
| Net Income | 31.75 Million | 50.6 Million | 92.77 Million | 300.36 Million | 59.8 Million | 76.73 Million |
| Earnings Per Share Basic | 0.03 | 0.06 | 0.10 | - | 0.07 | 0.08 |
| Earnings Per Share Diluted | 0.03 | 0.06 | 0.10 | - | 0.07 | 0.08 |
| Weighted Average Shares Outstanding | 913.44 Million | 913.44 Million | 913.44 Million | 913.44 Million | 913.44 Million | 913.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 913.44 Million | 913.44 Million | 913.44 Million | 913.44 Million | 913.44 Million | 913.44 Million |
| Gross Margin | 0.21 | 0.21 | 0.21 | 0.20 | 0.21 | 0.22 |
| EBIT Margin | 0.12 | 0.12 | 0.14 | - | 0.14 | 0.14 |
| Profit Margin | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 |
| EBITDA | 204.51 Million | 226.14 Million | 296.48 Million | - | 260.38 Million | 264.53 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.10 | 0.08 | 0.08 | 0.09 |
ARU
IMCX
MIKP
RPX
EMOTF
POWERINDIA