CAD 0.43
(4.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 97.9 Thousand | 79.33 Thousand | 58.01 Thousand | 48.37 Thousand | 35.95 Thousand | 23.02 Thousand |
Gross Profit | -97.9 Thousand | -79.33 Thousand | -58.01 Thousand | -48.37 Thousand | -35.95 Thousand | -23.02 Thousand |
Operating Expenses | 7.62 Million | 10.82 Million | 22.77 Million | 18.02 Million | 16.16 Million | 9.29 Million |
Selling, General and Administrative Expenses | 7.62 Million | 3.26 Million | 5.38 Million | 5.58 Million | 4.38 Million | 3.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 140.04 Thousand | - |
Cost and Expenses | 7.62 Million | 10.9 Million | 22.82 Million | 18.07 Million | 16.2 Million | 9.31 Million |
Operating Income | -7.62 Million | -10.89 Million | -22.82 Million | -18.05 Million | -16.05 Million | -9.3 Million |
Interest Expense | 1.66 Million | 1.01 Million | 581.82 Thousand | 493.06 Thousand | 368.29 Thousand | 291.16 Thousand |
Income Tax Expense | - | 938.16 Thousand | 581.82 Thousand | 493.06 Thousand | 508.34 Thousand | 291.16 Thousand |
Earnings before Tax | -9.97 Million | -12.32 Million | -23.4 Million | -18.49 Million | -16.6 Million | -9.62 Million |
Net Income | -9.97 Million | -12.32 Million | -23.4 Million | -18.49 Million | -16.6 Million | -9.62 Million |
Earnings Per Share Basic | -0.15 | -0.23 | -0.50 | -0.44 | -0.47 | -0.32 |
Earnings Per Share Diluted | -0.15 | -0.23 | -0.50 | -0.44 | -0.47 | -0.32 |
Weighted Average Shares Outstanding | 65.25 Million | 53.74 Million | 47.13 Million | 41.75 Million | 35.09 Million | 30.43 Million |
Weighted Average Shares Outstanding (Diluted) | 65.25 Million | 53.74 Million | 47.13 Million | 41.75 Million | 35.09 Million | 30.43 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.68 Million | -11.23 Million | -22.76 Million | -17.16 Million | -16.19 Million | -9.28 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 21.38 Thousand | 22.33 Thousand | 97.9 Thousand | 15.43 Thousand | 25.46 Thousand | 28.16 Thousand |
Gross Profit | -21.38 Thousand | -22.33 Thousand | -97.9 Thousand | -15.43 Thousand | -25.46 Thousand | -28.16 Thousand |
Operating Expenses | 1.45 Million | 4.04 Million | 8.31 Million | 875.5 Thousand | 1.46 Million | 1.17 Million |
Selling, General and Administrative Expenses | 1.45 Million | 4.04 Million | - | 875.5 Thousand | 546.46 Thousand | 456.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 309.72 Thousand | - | - | - | - | - |
Cost and Expenses | 1.48 Million | 4.07 Million | 8.4 Million | 890.93 Thousand | 1.49 Million | 1.19 Million |
Operating Income | -1.48 Million | -4.07 Million | -8.4 Million | -890.93 Thousand | -1.49 Million | -1.19 Million |
Interest Expense | 370.44 Thousand | 508.9 Thousand | 1.66 Million | 616.44 Thousand | 395.3 Thousand | 325.15 Thousand |
Income Tax Expense | -1.00 | 3.00 | - | -28.38 Thousand | 369.84 Thousand | 325.15 Thousand |
Earnings before Tax | -1.94 Million | -4.73 Million | -9.97 Million | -1.31 Million | -2.03 Million | -1.39 Million |
Net Income | -1.94 Million | -4.73 Million | -9.97 Million | -1.31 Million | -2.03 Million | -1.39 Million |
Earnings Per Share Basic | -0.02 | -0.07 | - | -0.02 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.07 | - | -0.02 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 82.56 Million | 67.47 Million | 65.25 Million | 67.47 Million | 67.47 Million | 67.02 Million |
Weighted Average Shares Outstanding (Diluted) | 82.56 Million | 67.47 Million | 65.25 Million | 67.47 Million | 67.47 Million | 67.02 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.45 Million | -4.04 Million | - | -875.5 Thousand | -1.49 Million | -1.16 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
IMCX
MIKP
NSRPF
EMOTF
POWERINDIA
BR