Banpu Power Public Company Limited (BPP.BK)
THB 11.3
(-0.88%)
THB 11.3
(-0.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.44 Billion | 24.5 Billion | 6.78 Billion | 5.5 Billion | 5.68 Billion | 6.32 Billion |
| Cost of Revenue | 19.88 Billion | 22.08 Billion | 6.82 Billion | 4.39 Billion | 4.6 Billion | 5.05 Billion |
| Gross Profit | 10.55 Billion | 2.41 Billion | -39.77 Million | 1.11 Billion | 1.07 Billion | 1.27 Billion |
| Operating Expenses | 2.25 Billion | 1.88 Billion | 1.1 Billion | 945.7 Million | 1.74 Billion | 1.22 Billion |
| Selling, General and Administrative Expenses | 2.25 Billion | 1.88 Billion | 1.1 Billion | 945.7 Million | 1.74 Billion | 1.22 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 548.17 Million | 652.37 Million | 646.64 Million | 555.91 Million | -529.15 Million |
| Cost and Expenses | 22.14 Billion | 23.97 Billion | 7.92 Billion | 5.33 Billion | 6.35 Billion | 6.28 Billion |
| Operating Income | 8.3 Billion | 7.77 Billion | 2.86 Billion | 4.74 Billion | 3.68 Billion | 4.32 Billion |
| Interest Expense | 2.05 Billion | 890.75 Million | 245.71 Million | 236.09 Million | 275.53 Million | 220.95 Million |
| Income Tax Expense | 402.46 Million | 44.88 Million | 57.2 Million | 300.49 Million | 204.08 Million | 292.72 Million |
| Earnings before Tax | 6.84 Billion | 6.19 Billion | 3.23 Billion | 4.08 Billion | 3.2 Billion | 4.14 Billion |
| Net Income | 5.31 Billion | 5.73 Billion | 3.12 Billion | 3.7 Billion | 2.96 Billion | 3.81 Billion |
| Earnings Per Share Basic | 1.75 | 1.88 | 1.03 | 1.21 | 0.97 | 1.25 |
| Earnings Per Share Diluted | 1.75 | 1.88 | 1.03 | 1.21 | 0.97 | 1.25 |
| Weighted Average Shares Outstanding | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.05 Billion | 3.05 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.05 Billion | 3.05 Billion |
| Gross Margin | 0.35 | 0.10 | -0.01 | 0.20 | 0.19 | 0.20 |
| EBIT Margin | 0.18 | 0.37 | 0.51 | 0.94 | 0.76 | 0.78 |
| Profit Margin | 0.17 | 0.23 | 0.46 | 0.67 | 0.52 | 0.60 |
| EBITDA | 5.46 Billion | 1.98 Billion | 1.08 Billion | 1.16 Billion | 497.4 Million | 1.03 Billion |
| Earnings Before Tax Margin | 0.27 | 0.32 | 0.42 | 0.86 | 0.65 | 0.68 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.02 Billion | 6.3 Billion | 7.92 Billion | 30.44 Billion | 16.14 Billion | 2.91 Billion |
| Cost of Revenue | 6.21 Billion | 5.62 Billion | 4.67 Billion | 19.88 Billion | 9.21 Billion | 2.41 Billion |
| Gross Profit | 807.2 Million | 681.17 Million | 3.25 Billion | 10.55 Billion | 6.93 Billion | 507.23 Million |
| Operating Expenses | 436.87 Million | 509.09 Million | 699.3 Million | 2.25 Billion | 592.28 Million | 500.2 Million |
| Selling, General and Administrative Expenses | 436.87 Million | 509.09 Million | 699.3 Million | - | 592.28 Million | 500.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 57.98 Million | 117.01 Million | 159.88 Million | 462.63 Million | 79.08 Million | 152.93 Million |
| Cost and Expenses | 6.65 Billion | 6.13 Billion | 5.37 Billion | 22.14 Billion | 9.81 Billion | 2.91 Billion |
| Operating Income | 370.32 Million | 172.08 Million | 3.55 Billion | 14.01 Billion | 6.98 Billion | 1.48 Billion |
| Interest Expense | 777.07 Million | 749.26 Million | 745.75 Million | 2.04 Billion | 729.8 Million | 295.77 Million |
| Income Tax Expense | 104.02 Million | 68.78 Million | -89 Million | 402.46 Million | 483.85 Million | 36.23 Million |
| Earnings before Tax | -657.36 Million | 238.01 Million | -1.09 Billion | 6.84 Billion | 4.56 Billion | 1.47 Billion |
| Net Income | 981.65 Million | 677.25 Million | -231.39 Million | 5.31 Billion | 2.09 Billion | 1.33 Billion |
| Earnings Per Share Basic | 0.32 | 0.22 | -0.08 | - | 0.69 | 0.44 |
| Earnings Per Share Diluted | 0.32 | 0.22 | -0.08 | - | 0.69 | 0.44 |
| Weighted Average Shares Outstanding | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion |
| Gross Margin | 0.11 | 0.11 | 0.41 | 0.35 | 0.43 | 0.17 |
| EBIT Margin | 0.29 | 0.10 | 0.51 | - | 0.46 | 0.61 |
| Profit Margin | 0.14 | 0.11 | -0.03 | 0.17 | 0.13 | 0.46 |
| EBITDA | 2.05 Billion | 625.13 Million | 4.05 Billion | - | 7.45 Billion | 1.78 Billion |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.45 | 0.46 | 0.43 | 0.51 |
8195
RECHF
PINS
CTKA4
8222
0603