Legendary Group Limited (8195.HK)
HKD 1.53
(-1.92%)
HKD 1.53
(-1.92%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 284.59 Million | 237.25 Million | 115.08 Million | 96.46 Million | 74.27 Million | 71.73 Million |
| Cost of Revenue | 124.01 Million | 95.25 Million | 30.78 Million | 30.24 Million | 66.6 Million | 62.01 Million |
| Gross Profit | 160.57 Million | 142 Million | 84.3 Million | 66.22 Million | 7.66 Million | 9.71 Million |
| Operating Expenses | 106.1 Million | 94.7 Million | 46.07 Million | 25.69 Million | 18.5 Million | 33.36 Million |
| Selling, General and Administrative Expenses | 106.1 Million | 95.66 Million | 50.6 Million | 29.21 Million | 18.5 Million | 33.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.69 Million | 1.18 Million | 92 Thousand | -4.44 Million | 554 Thousand |
| Cost and Expenses | 230.11 Million | 189.95 Million | 76.85 Million | 55.94 Million | 85.1 Million | 95.38 Million |
| Operating Income | 54.47 Million | 42.58 Million | 34.38 Million | 42.86 Million | -32.8 Million | -23.23 Million |
| Interest Expense | 2.39 Million | 2.39 Million | 2.23 Million | 1.73 Million | 829 Thousand | - |
| Income Tax Expense | 10.96 Million | 8.77 Million | 3.97 Million | 5.78 Million | 1.56 Million | 3.05 Million |
| Earnings before Tax | 58.07 Million | 43.36 Million | 31.94 Million | 46.21 Million | -32.44 Million | -7.07 Million |
| Net Income | 45.59 Million | 33.38 Million | 27.18 Million | 40.56 Million | -31.6 Million | -9.42 Million |
| Earnings Per Share Basic | 0.11 | 0.08 | 0.07 | 0.68 | -0.11 | -0.03 |
| Earnings Per Share Diluted | 0.11 | 0.08 | 0.07 | 0.68 | -0.11 | -0.03 |
| Weighted Average Shares Outstanding | 422.2 Million | 394.3 Million | 393.47 Million | 59.4 Million | 281.59 Million | 281.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 422.07 Million | 398.15 Million | 393.47 Million | 59.81 Million | 281.59 Million | 281.6 Million |
| Gross Margin | 0.56 | 0.60 | 0.73 | 0.69 | 0.10 | 0.14 |
| EBIT Margin | 0.29 | 0.25 | 0.41 | 0.51 | -0.17 | -0.28 |
| Profit Margin | 0.16 | 0.14 | 0.24 | 0.42 | -0.43 | -0.13 |
| EBITDA | 81.5 Million | 62.83 Million | 36.36 Million | 46.77 Million | -31.5 Million | -4.96 Million |
| Earnings Before Tax Margin | 0.19 | 0.18 | 0.30 | 0.44 | -0.44 | -0.32 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 284.59 Million | 75.9 Million | 75.9 Million | 63.85 Million | 68.93 Million | 237.25 Million |
| Cost of Revenue | 124.01 Million | 32.79 Million | 32.79 Million | 30.19 Million | 28.22 Million | 95.25 Million |
| Gross Profit | 160.57 Million | 43.1 Million | 43.1 Million | 33.65 Million | 40.71 Million | 142 Million |
| Operating Expenses | 107.74 Million | 27.75 Million | 25.75 Million | 28.16 Million | 22.43 Million | 94.7 Million |
| Selling, General and Administrative Expenses | - | 27.75 Million | 27.75 Million | 28.16 Million | 22.43 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.15 Million | - | - | 800 Thousand | 605 Thousand | 1.69 Million |
| Cost and Expenses | 231.75 Million | 60.54 Million | 58.54 Million | 58.36 Million | 50.65 Million | 189.95 Million |
| Operating Income | 52.83 Million | 15.35 Million | 15.35 Million | 6.29 Million | 18.27 Million | 42.58 Million |
| Interest Expense | 2.39 Million | 2.19 Million | - | 118 Thousand | 77 Thousand | 2.39 Million |
| Income Tax Expense | 10.96 Million | 3.09 Million | 3.09 Million | 2.05 Million | 2.71 Million | 8.77 Million |
| Earnings before Tax | 58.07 Million | 16.54 Million | 16.54 Million | 6.17 Million | 18.8 Million | 43.36 Million |
| Net Income | 45.59 Million | 12.38 Million | 12.38 Million | 5.01 Million | 15.82 Million | 33.38 Million |
| Earnings Per Share Basic | - | 0.03 | 0.03 | 0.05 | 0.04 | - |
| Earnings Per Share Diluted | - | 0.03 | 0.03 | 0.05 | 0.03 | - |
| Weighted Average Shares Outstanding | 407.76 Million | 416.79 Million | 416.79 Million | 398.81 Million | 461.34 Million | 394.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 422.07 Million | 416.72 Million | 416.72 Million | 444.1 Million | 461.77 Million | 398.15 Million |
| Gross Margin | 0.56 | 0.57 | 0.57 | 0.53 | 0.59 | 0.60 |
| EBIT Margin | - | 0.22 | 0.22 | 0.10 | 0.27 | - |
| Profit Margin | 0.16 | 0.16 | 0.16 | 0.08 | 0.23 | 0.14 |
| EBITDA | - | 16.71 Million | 16.71 Million | 6.29 Million | 18.87 Million | - |
| Earnings Before Tax Margin | 0.19 | 0.20 | 0.20 | 0.10 | 0.27 | 0.18 |
RECHF
PINS
000998
8222
0603
BPP