Ekarat Engineering Public Company Limited (AKR.BK)
THB 0.95
(0.0%)
THB 0.95
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.28 Billion | 2.1 Billion | 1.41 Billion | 1.48 Billion | 1.62 Billion | 1.46 Billion |
| Cost of Revenue | 1.7 Billion | 1.62 Billion | 1.06 Billion | 1.11 Billion | 1.21 Billion | 1.19 Billion |
| Gross Profit | 583.55 Million | 476.9 Million | 345.62 Million | 374 Million | 411.3 Million | 270.63 Million |
| Operating Expenses | 273.78 Million | 253.91 Million | 217.78 Million | 233.31 Million | 293.36 Million | 247.1 Million |
| Selling, General and Administrative Expenses | 294.28 Million | 270.23 Million | 229.09 Million | 249.25 Million | 313.36 Million | 275.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -16.31 Million | -11.3 Million | -15.94 Million | -20 Million | 27.9 Million |
| Cost and Expenses | 1.99 Billion | 1.88 Billion | 1.28 Billion | 1.34 Billion | 1.51 Billion | 1.44 Billion |
| Operating Income | 289.26 Million | 222.86 Million | 121.85 Million | 141.79 Million | 117.94 Million | 23.53 Million |
| Interest Expense | 28.3 Million | 22.51 Million | 12.76 Million | 19.68 Million | 21.56 Million | 22.12 Million |
| Income Tax Expense | 60.78 Million | 39.85 Million | 19.27 Million | 24.44 Million | 2.8 Million | -68.03 Million |
| Earnings before Tax | 281.46 Million | 200.34 Million | 109.08 Million | 122.1 Million | 85.69 Million | -347.67 Million |
| Net Income | 220.5 Million | 159.45 Million | 89.89 Million | 98.44 Million | 82.54 Million | -279.64 Million |
| Earnings Per Share Basic | 0.15 | 0.11 | 0.06 | 0.07 | 0.06 | -0.21 |
| Earnings Per Share Diluted | 0.15 | 0.11 | 0.06 | 0.07 | 0.06 | -0.21 |
| Weighted Average Shares Outstanding | 1.47 Billion | 1.47 Billion | 1.41 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.41 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
| Gross Margin | 0.26 | 0.23 | 0.24 | 0.25 | 0.25 | 0.18 |
| EBIT Margin | 0.17 | 0.14 | 0.15 | 0.15 | 0.11 | 0.09 |
| Profit Margin | 0.10 | 0.08 | 0.06 | 0.07 | 0.05 | -0.19 |
| EBITDA | 389.12 Million | 301.18 Million | 206.73 Million | 217.98 Million | 184.15 Million | -218.38 Million |
| Earnings Before Tax Margin | 0.13 | 0.11 | 0.09 | 0.10 | 0.07 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 519.84 Million | 455.97 Million | 2.28 Billion | 740.03 Million | 510.9 Million | 374.89 Million |
| Cost of Revenue | 390.2 Million | 336.19 Million | 1.7 Billion | 541.74 Million | 373.19 Million | 270.26 Million |
| Gross Profit | 129.63 Million | 119.78 Million | 583.55 Million | 198.28 Million | 137.71 Million | 104.62 Million |
| Operating Expenses | 77.83 Million | 64.18 Million | 294.28 Million | 84.71 Million | 59.95 Million | 81.07 Million |
| Selling, General and Administrative Expenses | 77.83 Million | 67.4 Million | - | 84.71 Million | 65 Million | 83.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.62 Million | - | - | - | - | - |
| Cost and Expenses | 468.04 Million | 400.37 Million | 1.99 Billion | 626.45 Million | 433.15 Million | 351.34 Million |
| Operating Income | 51.8 Million | 55.6 Million | 289.26 Million | 113.57 Million | 77.75 Million | 23.54 Million |
| Interest Expense | 6.48 Million | 5.94 Million | 28.3 Million | 6.93 Million | 7.32 Million | 7.75 Million |
| Income Tax Expense | 11.48 Million | 10.7 Million | 60.78 Million | 26.64 Million | 13.55 Million | 5.59 Million |
| Earnings before Tax | 50.94 Million | 49.66 Million | 281.46 Million | 117.95 Million | 70.43 Million | 15.78 Million |
| Net Income | 39.47 Million | 37.96 Million | 220.5 Million | 91.11 Million | 56.88 Million | 10.19 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | - | 0.06 | 0.04 | 0.01 |
| Earnings Per Share Diluted | 0.03 | 0.03 | - | 0.06 | 0.04 | 0.01 |
| Weighted Average Shares Outstanding | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
| Gross Margin | 0.25 | 0.26 | 0.26 | 0.27 | 0.27 | 0.28 |
| EBIT Margin | 0.14 | 0.16 | - | 0.18 | 0.19 | 0.12 |
| Profit Margin | 0.08 | 0.08 | 0.10 | 0.12 | 0.11 | 0.03 |
| EBITDA | 73.8 Million | 74.94 Million | - | 133.18 Million | 97.65 Million | 43.94 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.13 | 0.15 | 0.15 | 0.06 |
CRBP
CMAKY
SECURCRED
FARM
2400
6988