INR 3.57
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 500.13 Million | 513.39 Million | 426.08 Million | 547.37 Million | 600.43 Million | 365.54 Million |
Cost of Revenue | 72.7 Million | 1.88 Million | 852.93 Thousand | 1.34 Million | 1.28 Million | -10.07 Million |
Gross Profit | 427.42 Million | 511.5 Million | 425.23 Million | 546.03 Million | 599.15 Million | 375.62 Million |
Operating Expenses | 32.75 Million | 456.14 Million | 370.79 Million | 496.05 Million | 499.66 Million | 299.7 Million |
Selling, General and Administrative Expenses | 12.04 Million | 12.04 Million | 6.79 Million | 6.91 Million | 52.43 Million | 20.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.41 Million | 444.1 Million | 363.99 Million | 73.24 Thousand | 339.47 Thousand | 204.34 Thousand |
Cost and Expenses | 325.86 Million | 458.02 Million | 371.64 Million | 497.39 Million | 500.94 Million | 289.62 Million |
Operating Income | 136.62 Million | 57.71 Million | 63.73 Million | 47.07 Million | 99.49 Million | 75.92 Million |
Interest Expense | 28.93 Million | 21.2 Million | 40.84 Million | 37.65 Million | 15.45 Million | 3.06 Million |
Income Tax Expense | 27.69 Million | 13.64 Million | 2.35 Million | 6.8 Million | 23.95 Million | 20.23 Million |
Earnings before Tax | 105.55 Million | 34.18 Million | -19.24 Million | 10.38 Million | 80.41 Million | 71.87 Million |
Net Income | 77.85 Million | 16.21 Million | -21.6 Million | 3.58 Million | 56.46 Million | 51.63 Million |
Earnings Per Share Basic | 1.90 | 0.39 | -0.53 | 0.09 | 1.38 | 1.58 |
Earnings Per Share Diluted | 1.90 | 0.39 | -0.53 | 0.09 | 1.38 | 1.58 |
Weighted Average Shares Outstanding | 41.06 Million | 41.05 Million | 41.06 Million | 41.06 Million | 41.06 Million | 32.69 Million |
Weighted Average Shares Outstanding (Diluted) | 41.06 Million | 41.05 Million | 41.06 Million | 41.06 Million | 41.06 Million | 32.69 Million |
Gross Margin | 0.85 | 1.00 | 1.00 | 1.00 | 1.00 | 1.03 |
EBIT Margin | 0.34 | 0.15 | 0.22 | 0.15 | 0.20 | 0.23 |
Profit Margin | 0.16 | 0.03 | -0.05 | 0.01 | 0.09 | 0.14 |
EBITDA | 170.47 Million | 82.55 Million | 54.39 Million | 82.2 Million | 122.82 Million | 83.66 Million |
Earnings Before Tax Margin | 0.27 | 0.11 | 0.15 | 0.09 | 0.17 | 0.21 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 70.42 Million | 70.07 Million | 100.05 Million | 141.91 Million | 500.13 Million | 119.96 Million |
Cost of Revenue | 65.37 Million | 63.01 Million | 80.6 Million | 137.2 Million | 1.88 Million | 64.9 Million |
Gross Profit | 5.04 Million | 7.06 Million | 19.45 Million | 4.71 Million | 498.24 Million | 55.06 Million |
Operating Expenses | 65.37 Million | 63.01 Million | 80.6 Million | 137.2 Million | 379.04 Million | 64.9 Million |
Selling, General and Administrative Expenses | - | - | - | 23.63 Million | - | - |
Research and Development Expenses | - | - | - | 7000.00 | - | - |
Other Expenses | 8.38 Million | 4.06 Million | 1.34 Million | 4.86 Million | 13.41 Million | 789 Thousand |
Cost and Expenses | 65.37 Million | 63.01 Million | 80.6 Million | 137.2 Million | 379.04 Million | 64.9 Million |
Operating Income | 13.43 Million | 11.12 Million | 20.79 Million | 9.57 Million | 134.49 Million | 55.85 Million |
Interest Expense | 6.05 Million | 6.73 Million | 5.46 Million | 9.42 Million | 28.93 Million | 5.93 Million |
Income Tax Expense | 3.24 Million | -28.08 Million | 5.22 Million | -1.11 Million | 27.69 Million | 13.12 Million |
Earnings before Tax | 7.38 Million | 4.39 Million | 15.32 Million | 158 Thousand | 105.55 Million | 49.91 Million |
Net Income | 4.14 Million | 32.47 Million | 10.1 Million | 1.27 Million | 77.85 Million | 36.78 Million |
Earnings Per Share Basic | 0.10 | 0.79 | 0.25 | 0.03 | - | 0.90 |
Earnings Per Share Diluted | 0.10 | 0.79 | 0.25 | 0.03 | - | 0.90 |
Weighted Average Shares Outstanding | 41.06 Million | 41.06 Million | 41.06 Million | 41.06 Million | 41.06 Million | 41.06 Million |
Weighted Average Shares Outstanding (Diluted) | 41.06 Million | 41.06 Million | 41.06 Million | 41.06 Million | 41.06 Million | 41.06 Million |
Gross Margin | 0.07 | 0.10 | 0.19 | 0.03 | 1.00 | 0.46 |
EBIT Margin | 0.31 | 0.29 | 0.30 | 0.13 | - | 0.54 |
Profit Margin | 0.06 | 0.46 | 0.10 | 0.01 | 0.16 | 0.31 |
EBITDA | 21.7 Million | 19.99 Million | 29.55 Million | 18.26 Million | - | 65.31 Million |
Earnings Before Tax Margin | 0.19 | 0.16 | 0.21 | 0.07 | 0.27 | 0.47 |
8072
MDI
SLVDF
AKR
CRBP
CMAKY