Master Drilling Group Limited (MDI.JO)
ZAc 1280.0
(-0.23%)
ZAc 1280.0
(-0.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 242.79 Million | 226.39 Million | 171.83 Million | 123.14 Million | 148.32 Million | 138.72 Million |
| Cost of Revenue | 174.36 Million | 161.47 Million | 123.19 Million | 95.17 Million | 104.19 Million | 95.15 Million |
| Gross Profit | 68.43 Million | 64.91 Million | 48.63 Million | 27.96 Million | 44.12 Million | 43.56 Million |
| Operating Expenses | 34.59 Million | 29.81 Million | 20.86 Million | 16.85 Million | 21.68 Million | 19.91 Million |
| Selling, General and Administrative Expenses | 289.13 Thousand | 22.61 Thousand | 1.03 Million | 1.19 Million | 1.69 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.3 Million | 29.81 Million | 20.86 Million | 16.85 Million | 21.68 Million | 19.91 Million |
| Cost and Expenses | 208.96 Million | 191.29 Million | 144.06 Million | 112.02 Million | 125.88 Million | 115.07 Million |
| Operating Income | 33.83 Million | 35.09 Million | 27.77 Million | 12.31 Million | 22.44 Million | 23.64 Million |
| Interest Expense | 5.8 Million | 4.47 Million | 2.55 Million | 2.92 Million | 4.6 Million | 2.85 Million |
| Income Tax Expense | 7.86 Million | 10.41 Million | 8.22 Million | 4.27 Million | 3.61 Million | 4.02 Million |
| Earnings before Tax | 30.16 Million | 32.72 Million | 28.14 Million | 7.48 Million | 18.99 Million | 21.49 Million |
| Net Income | 20.58 Million | 21.42 Million | 20.02 Million | 3.33 Million | 15.26 Million | 16.77 Million |
| Earnings Per Share Basic | 0.14 | 0.14 | 0.13 | 0.02 | 0.10 | 0.11 |
| Earnings Per Share Diluted | 0.14 | 0.14 | 0.13 | 0.02 | 0.10 | 0.11 |
| Weighted Average Shares Outstanding | 151.51 Million | 151.31 Million | 151.26 Million | 150.75 Million | 150.59 Million | 150.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.52 Million | 151.36 Million | 151.26 Million | 150.75 Million | 151.67 Million | 152.12 Million |
| Gross Margin | 0.28 | 0.29 | 0.28 | 0.23 | 0.30 | 0.31 |
| EBIT Margin | 0.21 | 0.23 | 0.24 | 0.17 | 0.21 | 0.23 |
| Profit Margin | 0.08 | 0.09 | 0.12 | 0.03 | 0.10 | 0.12 |
| EBITDA | 50.39 Million | 52.43 Million | 38.49 Million | 19.87 Million | 31.02 Million | 30.59 Million |
| Earnings Before Tax Margin | 0.14 | 0.16 | 0.16 | 0.10 | 0.15 | 0.17 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.37 Billion | 242.79 Million | 2.51 Billion | 1.97 Billion | 2.25 Billion | 226.39 Million |
| Cost of Revenue | 1.67 Billion | 174.36 Million | 1.85 Billion | 1.37 Billion | 1.63 Billion | 161.47 Million |
| Gross Profit | 701.92 Million | 68.43 Million | 664.37 Million | 599.69 Million | 616.71 Million | 64.91 Million |
| Operating Expenses | 302.77 Million | 34.59 Million | 390.48 Million | 214.46 Million | 308.54 Million | 29.81 Million |
| Selling, General and Administrative Expenses | 327.16 Million | - | 389.86 Million | 266.59 Million | 327.9 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 24.39 Million | -22.98 Thousand | -617.03 Thousand | 52.12 Million | 19.36 Million | 29.81 Million |
| Cost and Expenses | 1.97 Billion | 208.96 Million | 2.24 Billion | 1.58 Billion | 1.94 Billion | 191.29 Million |
| Operating Income | 399.15 Million | 33.83 Million | 273.88 Million | 385.22 Million | 308.17 Million | 35.09 Million |
| Interest Expense | 52.46 Million | 5.8 Million | 72.34 Million | 35.27 Million | 62.4 Million | 4.47 Million |
| Income Tax Expense | 40.72 Million | 7.86 Million | 42.75 Million | 101.74 Million | 110.06 Million | 10.41 Million |
| Earnings before Tax | 108.76 Million | 30.16 Million | 187.57 Million | 353.29 Million | 257.47 Million | 32.72 Million |
| Net Income | 55.38 Million | 20.58 Million | 118.48 Million | 259.68 Million | 140.61 Million | 21.42 Million |
| Earnings Per Share Basic | 0.37 | - | 0.78 | 1.72 | 0.93 | - |
| Earnings Per Share Diluted | 0.36 | - | 0.78 | 1.72 | 0.93 | - |
| Weighted Average Shares Outstanding | 151.43 Million | 151.51 Million | 151.47 Million | 151.36 Million | 151.36 Million | 151.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.91 Million | 151.52 Million | 151.79 Million | 151.41 Million | 151.43 Million | 151.36 Million |
| Gross Margin | 0.30 | 0.28 | 0.26 | 0.30 | 0.27 | 0.29 |
| EBIT Margin | 0.24 | - | 0.16 | 0.26 | 0.21 | - |
| Profit Margin | 0.02 | 0.08 | 0.05 | 0.13 | 0.06 | 0.09 |
| EBITDA | 567.18 Million | - | 407.85 Million | 517.6 Million | 471.77 Million | - |
| Earnings Before Tax Margin | 0.17 | 0.14 | 0.11 | 0.20 | 0.14 | 0.16 |
SLVDF
PPH
FOR
CMAKY
SECURCRED
8072