XD Inc. (2400.HK)
HKD 31.35
(1.29%)
HKD 31.35
(1.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.38 Billion | 3.43 Billion | 2.7 Billion | 2.84 Billion | 2.83 Billion | 1.88 Billion |
| Cost of Revenue | 1.32 Billion | 1.59 Billion | 1.47 Billion | 1.31 Billion | 1.06 Billion | 776.3 Million |
| Gross Profit | 2.06 Billion | 1.83 Billion | 1.22 Billion | 1.53 Billion | 1.77 Billion | 1.11 Billion |
| Operating Expenses | 2.07 Billion | 2.37 Billion | 2.17 Billion | 1.43 Billion | 1.25 Billion | 744.94 Million |
| Selling, General and Administrative Expenses | 1.08 Billion | 1.15 Billion | 1.01 Billion | 813.85 Million | 947.79 Million | 478.78 Million |
| Research and Development Expenses | 1.01 Billion | 1.28 Billion | 1.24 Billion | 657.5 Million | 317.59 Million | 197.78 Million |
| Other Expenses | -31.91 Million | 1.79 Million | -350 Thousand | 576 Thousand | -12.42 Million | 68.37 Million |
| Cost and Expenses | 3.39 Billion | 3.97 Billion | 3.64 Billion | 2.75 Billion | 2.31 Billion | 1.52 Billion |
| Operating Income | -5.22 Million | -565.69 Million | -1 Billion | 86 Million | 529.29 Million | 386.43 Million |
| Interest Expense | 114.17 Million | 55.69 Million | 39.35 Million | 3.46 Million | 2.45 Million | 2.03 Million |
| Income Tax Expense | 35.26 Million | 14.17 Million | 38.6 Million | 51.19 Million | 31.99 Million | 36.67 Million |
| Earnings before Tax | -30.09 Million | -559.83 Million | -955.88 Million | 106.98 Million | 545.42 Million | 389.39 Million |
| Net Income | -83.03 Million | -553.49 Million | -863.81 Million | 9.14 Million | 513.42 Million | 285.02 Million |
| Earnings Per Share Basic | -0.18 | -1.17 | -1.86 | 0.02 | 1.45 | 0.69 |
| Earnings Per Share Diluted | -0.18 | -1.17 | -1.86 | 0.02 | 1.45 | 0.67 |
| Weighted Average Shares Outstanding | 472.01 Million | 471.99 Million | 464.56 Million | 432.45 Million | 355.23 Million | 415.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 472.01 Million | 471.99 Million | 464.56 Million | 432.46 Million | 355.27 Million | 423.95 Million |
| Gross Margin | 0.61 | 0.53 | 0.45 | 0.54 | 0.62 | 0.59 |
| EBIT Margin | 0.07 | -0.14 | -0.34 | 0.05 | 0.23 | 0.25 |
| Profit Margin | -0.02 | -0.16 | -0.32 | 0.00 | 0.18 | 0.15 |
| EBITDA | 228.75 Million | -484.03 Million | -932.37 Million | 135.58 Million | 655.68 Million | 465.89 Million |
| Earnings Before Tax Margin | -0.00 | -0.16 | -0.37 | 0.03 | 0.19 | 0.20 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.22 Billion | 1.63 Billion | 3.38 Billion | 1.75 Billion | 3.43 Billion | 1.83 Billion |
| Cost of Revenue | 723.75 Million | 604.93 Million | 1.32 Billion | 715.84 Million | 1.59 Billion | 784.55 Million |
| Gross Profit | 1.49 Billion | 1.03 Billion | 2.06 Billion | 1.03 Billion | 1.83 Billion | 1.05 Billion |
| Operating Expenses | 1.22 Billion | 1.15 Billion | 2.05 Billion | 905.84 Million | 2.37 Billion | 1.2 Billion |
| Selling, General and Administrative Expenses | 833.64 Million | 657.66 Million | - | 432.18 Million | - | 648.33 Million |
| Research and Development Expenses | 419.48 Million | 487.87 Million | - | 527.78 Million | - | 627.45 Million |
| Other Expenses | -26.83 Million | 13.48 Million | 1.92 Million | - | 1.79 Million | - |
| Cost and Expenses | 1.95 Billion | 1.76 Billion | 3.37 Billion | 1.62 Billion | 3.97 Billion | 1.99 Billion |
| Operating Income | 270.51 Million | -127.91 Million | -5.22 Million | 115.8 Million | -565.69 Million | -190.44 Million |
| Interest Expense | - | - | 114.17 Million | - | 55.69 Million | - |
| Income Tax Expense | 31.45 Million | 9.76 Million | 35.26 Million | 45.02 Million | 14.17 Million | 31.24 Million |
| Earnings before Tax | 282.03 Million | -177.91 Million | -30.09 Million | 147.81 Million | -559.83 Million | -161.37 Million |
| Net Income | 205.1 Million | -173.23 Million | -83.03 Million | 90.19 Million | -553.49 Million | -167.43 Million |
| Earnings Per Share Basic | 0.43 | -0.37 | - | 0.19 | - | -0.35 |
| Earnings Per Share Diluted | 0.43 | -0.37 | - | 0.19 | - | -0.35 |
| Weighted Average Shares Outstanding | 476.98 Million | 472.01 Million | 472.01 Million | 474.7 Million | 471.99 Million | 471.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 474.32 Million | 472.01 Million | 472.01 Million | 472.92 Million | 471.99 Million | 471.99 Million |
| Gross Margin | 0.67 | 0.63 | 0.61 | 0.59 | 0.53 | 0.57 |
| EBIT Margin | 0.13 | -0.07 | - | 0.10 | - | -0.09 |
| Profit Margin | 0.09 | -0.11 | -0.02 | 0.05 | -0.16 | -0.09 |
| EBITDA | 278.42 Million | -112.94 Million | - | 170.27 Million | - | -173.72 Million |
| Earnings Before Tax Margin | 0.12 | -0.08 | -0.00 | 0.07 | -0.16 | -0.10 |
6988
AKR
CRBP
MLG
FEIM
FARM