AI Energy Public Company Limited (AIE.BK)
THB 1.11
(0.0%)
THB 1.11
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.22 Billion | 7.72 Billion | 6.43 Billion | 5.51 Billion | 1.98 Billion | 1.56 Billion |
| Cost of Revenue | 8.07 Billion | 7.68 Billion | 5.89 Billion | 4.9 Billion | 2.04 Billion | 1.53 Billion |
| Gross Profit | 147.74 Million | 43.24 Million | 541.37 Million | 612.45 Million | -65.56 Million | 28.36 Million |
| Operating Expenses | 108.06 Million | 85.2 Million | 129.11 Million | 122.12 Million | 97.72 Million | 88.19 Million |
| Selling, General and Administrative Expenses | 114.41 Million | 107.84 Million | 108.93 Million | 122.12 Million | 97.72 Million | 88.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.34 Million | -22.63 Million | 20.18 Million | 4.95 Million | 3.19 Million | 8.11 Million |
| Cost and Expenses | 8.18 Billion | 7.76 Billion | 6.01 Billion | 5.02 Billion | 2.14 Billion | 1.62 Billion |
| Operating Income | 39.68 Million | -33.13 Million | 438.99 Million | 495.27 Million | -160.09 Million | -51.71 Million |
| Interest Expense | 20.09 Thousand | 173.02 Thousand | 73.37 Thousand | 6.43 Million | 3.7 Million | 1743.00 |
| Income Tax Expense | - | 1.43 Million | -4.61 Million | 322.86 Thousand | 4.4 Million | 3.2 Million |
| Earnings before Tax | 40.26 Million | -20.69 Million | 419 Million | 488.83 Million | -152.09 Million | -69.11 Million |
| Net Income | 40.26 Million | -22.13 Million | 423.62 Million | 488.51 Million | -156.49 Million | -72.32 Million |
| Earnings Per Share Basic | 0.03 | -0.02 | 0.32 | 0.37 | -0.12 | -0.06 |
| Earnings Per Share Diluted | 0.03 | -0.02 | 0.29 | 0.37 | -0.12 | -0.06 |
| Weighted Average Shares Outstanding | 1.36 Billion | 1.31 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.31 Billion | 1.44 Billion | 1.3 Billion | 1.3 Billion | 1.23 Billion |
| Gross Margin | 0.02 | 0.01 | 0.08 | 0.11 | -0.03 | 0.02 |
| EBIT Margin | 0.02 | 0.01 | 0.08 | 0.11 | -0.04 | 0.01 |
| Profit Margin | 0.00 | -0.00 | 0.07 | 0.09 | -0.08 | -0.05 |
| EBITDA | 173.18 Million | 102.66 Million | 540.81 Million | 609.03 Million | -61.77 Million | 5.27 Million |
| Earnings Before Tax Margin | 0.00 | -0.00 | 0.07 | 0.09 | -0.08 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.15 Billion | 1.57 Billion | 2.18 Billion | 8.22 Billion | 1.81 Billion | 2.2 Billion |
| Cost of Revenue | 2.09 Billion | 1.51 Billion | 2.11 Billion | 8.07 Billion | 1.79 Billion | 2.16 Billion |
| Gross Profit | 58.5 Million | 56.17 Million | 71.11 Million | 147.74 Million | 19.84 Million | 38.67 Million |
| Operating Expenses | 29.03 Million | 28.18 Million | 28.45 Million | 114.41 Million | 26.11 Million | 30.12 Million |
| Selling, General and Administrative Expenses | 29.03 Million | 28.18 Million | 28.45 Million | - | 26.11 Million | 30.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.67 Million | 1.56 Million | 1.3 Million | 6.01 Million | 1.29 Million | 2.03 Million |
| Cost and Expenses | 2.12 Billion | 1.54 Billion | 2.14 Billion | 8.18 Billion | 1.81 Billion | 2.19 Billion |
| Operating Income | 29.46 Million | 27.99 Million | 43.78 Million | 39.68 Million | -4.97 Million | 10.58 Million |
| Interest Expense | - | 1000.00 | 1095.00 | 20.09 Thousand | 3000.00 | 12 Thousand |
| Income Tax Expense | - | -1.02 Million | 1.3 Million | 6.03 Million | 1.29 Million | 2.04 Million |
| Earnings before Tax | 31.52 Million | 30.6 Million | 44.12 Million | 40.26 Million | -4.96 Million | 10.82 Million |
| Net Income | 31.52 Million | 31.62 Million | 44.12 Million | 40.26 Million | -4.96 Million | 10.82 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.03 | - | -0.00 | 0.01 |
| Earnings Per Share Diluted | 0.02 | 0.02 | 0.03 | - | -0.00 | 0.01 |
| Weighted Average Shares Outstanding | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.36 Billion | 1.38 Billion | 1.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.38 Billion | 1.39 Billion | 1.4 Billion | 1.38 Billion | 1.39 Billion |
| Gross Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 |
| EBIT Margin | 0.03 | 0.04 | 0.04 | - | 0.02 | 0.02 |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.00 | -0.00 | 0.00 |
| EBITDA | 63.04 Million | 61.65 Million | 78.3 Million | - | 28.82 Million | 44.24 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.02 | 0.00 | -0.00 | 0.00 |
ERRIA
ANSALHSG
6472
8200
HAWPY
CPL