Saudi Re for Cooperative Reinsurance Company (8200.SR)
SAR 48.5
(-1.52%)
SAR 48.5
(-1.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 653.05 Million | 936.82 Million | 899.74 Million | 687.2 Million | 702.95 Million | 638.58 Million |
| Cost of Revenue | -154.27 Million | - | - | - | - | - |
| Gross Profit | 807.33 Million | 936.82 Million | 899.74 Million | 687.2 Million | 702.95 Million | 638.58 Million |
| Operating Expenses | 73.15 Million | -880.07 Million | -843.04 Million | -628.53 Million | -645.52 Million | -623.49 Million |
| Selling, General and Administrative Expenses | 73.15 Million | 26.27 Million | 14.84 Million | 10.54 Million | 13.98 Million | 13.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -906.34 Million | -857.89 Million | -639.08 Million | -659.5 Million | -637.42 Million |
| Cost and Expenses | 73.15 Million | 880.07 Million | 846.42 Million | 626.51 Million | 643.63 Million | 623.49 Million |
| Operating Income | 579.9 Million | 56.74 Million | 56.69 Million | 58.67 Million | 57.43 Million | 15.09 Million |
| Interest Expense | 1.67 Million | 1.2 Million | 432.14 Thousand | 9969.00 | - | - |
| Income Tax Expense | 34.13 Million | 15.26 Million | 15 Million | 14.77 Million | 13.87 Million | -3.83 Million |
| Earnings before Tax | 118.49 Million | 56.74 Million | 53.31 Million | 60.69 Million | 59.31 Million | 15.09 Million |
| Net Income | 124.42 Million | 41.47 Million | 38.3 Million | 45.91 Million | 45.44 Million | 15.09 Million |
| Earnings Per Share Basic | 1.40 | 0.47 | 0.43 | 0.47 | 0.51 | 0.17 |
| Earnings Per Share Diluted | 1.40 | 0.47 | 0.43 | 0.47 | 0.51 | 0.17 |
| Weighted Average Shares Outstanding | 89.1 Million | 89.1 Million | 89.1 Million | 98 Million | 89.09 Million | 89.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.1 Million | 89.1 Million | 89.1 Million | 98 Million | 89.09 Million | 89.1 Million |
| Gross Margin | 1.24 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.19 | 0.06 | 0.07 | 0.09 | 0.08 | 0.03 |
| Profit Margin | 0.19 | 0.04 | 0.04 | 0.07 | 0.06 | 0.02 |
| EBITDA | 122.88 Million | 62.24 Million | 40.27 Million | 48.83 Million | 59.45 Million | 14.95 Million |
| Earnings Before Tax Margin | 0.89 | 0.06 | 0.06 | 0.09 | 0.08 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 731.11 Million | 291.5 Million | 225.92 Million | 161.47 Million | 689.14 Million | 95.95 Million |
| Cost of Revenue | - | - | - | -110.25 Million | -118.19 Million | - |
| Gross Profit | 731.11 Million | 291.5 Million | 225.92 Million | 271.73 Million | 807.33 Million | 95.95 Million |
| Operating Expenses | 19.83 Million | 61.95 Million | 303.76 Thousand | 2.99 Million | 59.2 Million | -56.37 Million |
| Selling, General and Administrative Expenses | - | - | 958.22 Thousand | 71.4 Million | - | 416.31 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -19.83 Million | -61.95 Million | -303.76 Thousand | -2.99 Million | -59.2 Million | -56.37 Million |
| Cost and Expenses | -19.83 Million | -238.83 Million | -190.44 Million | -125.65 Million | -568.97 Million | 56.37 Million |
| Operating Income | 711.28 Million | 52.67 Million | 2.51 Million | 300.44 Million | 772.71 Million | 39.57 Million |
| Interest Expense | - | 437.79 Thousand | 437.79 Thousand | 586.92 Thousand | 1.67 Million | 298.27 Thousand |
| Income Tax Expense | -399.67 Million | 8.76 Million | 5.75 Million | 17.86 Million | 34.13 Million | 5.5 Million |
| Earnings before Tax | - | 52.25 Million | 35.04 Million | 35.23 Million | 118.49 Million | 39.57 Million |
| Net Income | 399.67 Million | 43.48 Million | 31.79 Million | 19.19 Million | 124.42 Million | 34.07 Million |
| Earnings Per Share Basic | 4.49 | 0.49 | 0.36 | 0.22 | - | 0.38 |
| Earnings Per Share Diluted | 4.49 | 0.49 | 0.36 | 0.22 | - | 0.38 |
| Weighted Average Shares Outstanding | 89.09 Million | 89.1 Million | 89.1 Million | 89.1 Million | 89.1 Million | 89.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.09 Million | 89.1 Million | 89.1 Million | 89.1 Million | 89.1 Million | 89.1 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.68 | 1.17 | 1.00 |
| EBIT Margin | 0.97 | 0.00 | 0.01 | 0.02 | - | 0.41 |
| Profit Margin | 0.55 | 0.15 | 0.14 | 0.12 | 0.18 | 0.36 |
| EBITDA | 711.28 Million | 836.39 Thousand | 3.33 Million | 2.71 Million | - | 39.57 Million |
| Earnings Before Tax Margin | 0.97 | 0.18 | 0.01 | 1.86 | 1.12 | 0.41 |
HAWPY
CPL
AIE
PRCH
DTI
003070