SAR 31.5
(-8.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 56.28 Million | 66.76 Million | 57.34 Million | 29.05 Million |
Total Current Assets | 29.48 Million | 46.42 Million | 23.4 Million | 19.05 Million |
Cash And Short Term Investments | 8.74 Million | 22.45 Million | 8.9 Million | 4.46 Million |
Cash and Cash Equivalents | 4.74 Million | 7.13 Million | 8.9 Million | 4.46 Million |
Short Term Investments | 4 Million | 15.31 Million | 19.99 Million | - |
Net Receivables | 18.88 Million | 22.53 Million | 12 Million | 13.35 Million |
Inventory | - | -5.31 Million | - | 163.57 Thousand |
Other Current Assets | 1.84 Million | 1.44 Million | 2.49 Million | 1.06 Million |
Total Non-Current Assets | 26.8 Million | 20.34 Million | 33.94 Million | 10 Million |
Net PPE | 3.38 Million | 1.51 Million | 1.82 Million | 1.53 Million |
Good Will And Intangible Assets | 22.26 Million | 17.69 Million | 12.09 Million | 8.23 Million |
Good Will | - | - | - | - |
Intangible Assets | 22.26 Million | 17.69 Million | 12.09 Million | 8.23 Million |
Long-Term Investments | 1.15 Million | 1.14 Million | 20.02 Million | 235.75 Thousand |
Tax Assets | -22.26 Million | - | - | - |
Other Non Current Assets | 22.26 Million | -16.66 Thousand | - | - |
Other Assets | 1.00 | - | - | - |
Total Liabilities | 20.6 Million | 22.14 Million | 14.79 Million | 10.21 Million |
Total Current Liabilities | 14.9 Million | 17.44 Million | 10.66 Million | 4.54 Million |
Account Payables | 825.67 Thousand | 1.05 Million | 421.07 Thousand | 467.5 Thousand |
Tax Payables | 825.67 Thousand | 1.05 Million | 421.07 Thousand | 398.46 Thousand |
Short Term Debt | 571.94 Thousand | 148.02 Thousand | 286.52 Thousand | 286.52 Thousand |
Deferred Revenue | 6.53 Million | 10.82 Million | 7.31 Million | 37.65 Thousand |
Other Current Liabilities | 6.97 Million | 5.41 Million | 2.64 Million | 3.74 Million |
Total Non Current Liabilities | 5.69 Million | 4.69 Million | 4.13 Million | 5.67 Million |
Long-Term Debt | 522.88 Thousand | - | 136.16 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 5.17 Million | 4.69 Million | 3.99 Million | 5.67 Million |
Other Liabilities | - | - | 1.00 | - |
Total Equity | 35.68 Million | 44.62 Million | 42.55 Million | 18.84 Million |
Stock Holders Equity | 39.5 Million | 46.81 Million | 42.5 Million | 18.84 Million |
Common Stock | 35 Million | 35 Million | 35 Million | 1.5 Million |
Retained Earnings | 3.61 Million | 11 Million | 6.6 Million | 16.59 Million |
Accumulated other comprehensive income | 1.21 Million | 1.21 Million | 907.32 Thousand | 750 Thousand |
Common Stock Equity | 39.5 Million | 46.81 Million | 42.5 Million | 18.84 Million |
Capital Lease Obligation | 522.88 Thousand | 148.02 Thousand | 136.16 Thousand | 298.75 Thousand |
Total Investments | 5.15 Million | 16.45 Million | 20.02 Million | 235.75 Thousand |
Total Debt | 1.09 Million | 148.02 Thousand | 422.69 Thousand | 585.27 Thousand |
Net Debt | -3.65 Million | -6.99 Million | -8.48 Million | -3.88 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 56.28 Million | 56.28 Million | 56.28 Million | 62.75 Million | 62.75 Million | 66.76 Million |
Total Current Assets | 29.48 Million | 29.48 Million | 29.48 Million | 40.41 Million | 40.41 Million | 46.42 Million |
Cash And Short Term Investments | 8.74 Million | 8.74 Million | 8.74 Million | 15.59 Million | 15.59 Million | 22.45 Million |
Cash and Cash Equivalents | 4.74 Million | 4.74 Million | 4.74 Million | 1.18 Million | 1.18 Million | 7.13 Million |
Short Term Investments | 4 Million | 4 Million | 4 Million | 14.4 Million | 10.3 Million | 15.31 Million |
Net Receivables | 18.88 Million | 18.88 Million | 12.53 Million | 21.46 Million | 12.74 Million | 22.53 Million |
Inventory | - | - | - | -4.1 Million | -4.1 Million | - |
Other Current Assets | 1.84 Million | 1.84 Million | 8.2 Million | 3.35 Million | 16.18 Million | 1.44 Million |
Total Non-Current Assets | 26.8 Million | 26.8 Million | 26.8 Million | 22.34 Million | 22.34 Million | 20.34 Million |
Net PPE | 3.38 Million | 3.38 Million | 3.38 Million | 1.94 Million | 1.94 Million | 1.51 Million |
Good Will And Intangible Assets | 22.26 Million | 22.26 Million | 22.26 Million | 20.14 Million | 20.14 Million | 17.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 22.26 Million | 22.26 Million | 22.26 Million | 20.14 Million | 20.14 Million | 17.69 Million |
Long-Term Investments | 1.15 Million | 1.15 Million | 1.15 Million | 253.77 Thousand | 253.77 Thousand | 1.14 Million |
Tax Assets | -22.26 Million | -22.26 Million | - | -20.14 Million | - | - |
Other Non Current Assets | 22.26 Million | 22.26 Million | - | 20.14 Million | - | -16.66 Thousand |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 20.6 Million | 20.6 Million | 20.6 Million | 23 Million | 17.71 Million | 22.14 Million |
Total Current Liabilities | 14.9 Million | 14.9 Million | 14.9 Million | 17.71 Million | 17.71 Million | 17.44 Million |
Account Payables | 825.67 Thousand | 825.67 Thousand | - | 2.4 Million | - | 1.05 Million |
Tax Payables | 825.67 Thousand | 825.67 Thousand | - | 652.21 Thousand | - | 1.05 Million |
Short Term Debt | 571.94 Thousand | 571.94 Thousand | 2.97 Million | 9518.00 | 1.02 Million | 148.02 Thousand |
Deferred Revenue | 6.53 Million | 6.53 Million | - | 11.66 Million | - | 10.82 Million |
Other Current Liabilities | 6.97 Million | 6.97 Million | 11.93 Million | 3.63 Million | 16.69 Million | 5.41 Million |
Total Non Current Liabilities | 5.69 Million | 5.69 Million | 5.69 Million | 5.29 Million | - | 4.69 Million |
Long-Term Debt | 522.88 Thousand | 522.88 Thousand | 522.88 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.17 Million | 5.17 Million | 5.17 Million | 5.29 Million | - | 4.69 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 35.68 Million | 35.68 Million | 35.68 Million | 39.74 Million | 39.74 Million | 44.62 Million |
Stock Holders Equity | 39.5 Million | 39.5 Million | 39.5 Million | 40.84 Million | 40.84 Million | 46.81 Million |
Common Stock | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million |
Retained Earnings | 3.61 Million | 3.61 Million | 4.83 Million | 5.02 Million | 6.25 Million | 11 Million |
Accumulated other comprehensive income | 1.21 Million | 1.21 Million | - | 1.22 Million | - | 1.21 Million |
Common Stock Equity | 39.5 Million | 39.5 Million | 39.5 Million | 40.84 Million | 40.84 Million | 46.81 Million |
Capital Lease Obligation | 522.88 Thousand | 522.88 Thousand | 1.09 Million | 9518.00 | 9518.00 | 148.02 Thousand |
Total Investments | 5.15 Million | 5.15 Million | 5.15 Million | 14.65 Million | 10.55 Million | 16.45 Million |
Total Debt | 1.09 Million | 1.09 Million | 3.5 Million | 9518.00 | 1.02 Million | 148.02 Thousand |
Net Debt | -3.65 Million | -3.65 Million | -1.24 Million | -1.17 Million | -165.58 Thousand | -6.99 Million |
WEN
TNE5
TMSH
AUU
KCL
SLVYY