CAD 0.07
(-12.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 934.47 Thousand | 1.11 Million | 361.95 Thousand | 40.94 Thousand | 1.03 Million | 1.05 Million |
Total Current Assets | 506.59 Thousand | 151.8 Thousand | 94.73 Thousand | 40.94 Thousand | 175.48 Thousand | 519.46 Thousand |
Cash And Short Term Investments | 234.99 Thousand | 91.48 Thousand | 83.21 Thousand | 1154.00 | 140.66 Thousand | 396.69 Thousand |
Cash and Cash Equivalents | 234.99 Thousand | 91.48 Thousand | 83.21 Thousand | 1154.00 | 99.92 Thousand | 315.94 Thousand |
Short Term Investments | - | - | - | - | 40.73 Thousand | 80.75 Thousand |
Net Receivables | 9397.00 | 29.06 Thousand | 1183.00 | 4046.00 | 19.99 Thousand | 49.03 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 262.2 Thousand | 31.25 Thousand | 10.34 Thousand | 35.74 Thousand | 14.82 Thousand | 73.73 Thousand |
Total Non-Current Assets | 427.88 Thousand | 959.59 Thousand | 267.21 Thousand | - | 855.08 Thousand | 533.51 Thousand |
Net PPE | - | 959.59 Thousand | 265.32 Thousand | - | 855.08 Thousand | 533.51 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 427.88 Thousand | - | 1899.00 | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 89.36 Thousand | 67.87 Thousand | 38.21 Thousand | 114.06 Thousand | 59.54 Thousand | 152.73 Thousand |
Total Current Liabilities | 89.36 Thousand | 67.87 Thousand | 38.21 Thousand | 114.06 Thousand | 59.54 Thousand | 152.73 Thousand |
Account Payables | 57.36 Thousand | 32.3 Thousand | 23.21 Thousand | 66.47 Thousand | 13.89 Thousand | 118.51 Thousand |
Tax Payables | - | - | - | - | - | 917.00 |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 32 Thousand | 35.57 Thousand | 15 Thousand | 47.58 Thousand | 45.65 Thousand | 34.21 Thousand |
Total Non Current Liabilities | - | 32.3 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 32.3 Thousand | - | - | - | - |
Other Liabilities | -0.00 | -32.3 Thousand | - | - | - | - |
Total Equity | 845.11 Thousand | 1.04 Million | 323.74 Thousand | -73.12 Thousand | 971.02 Thousand | 900.24 Thousand |
Stock Holders Equity | 845.11 Thousand | 1.04 Million | 323.74 Thousand | -73.12 Thousand | 971.02 Thousand | 900.24 Thousand |
Common Stock | 11.63 Million | 10.69 Million | 9.76 Million | 9.09 Million | 9 Million | 8.5 Million |
Retained Earnings | -13.82 Million | -12.41 Million | -12.05 Million | -11.75 Million | -10.53 Million | -9.92 Million |
Accumulated other comprehensive income | 352.98 Thousand | 314.54 Thousand | 306.69 Thousand | 323.6 Thousand | 303.89 Thousand | 2.31 Million |
Common Stock Equity | 845.11 Thousand | 1.04 Million | 323.74 Thousand | -73.12 Thousand | 971.02 Thousand | 900.24 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 40.73 Thousand | 80.75 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -234.99 Thousand | -91.48 Thousand | -83.21 Thousand | -1154.00 | -99.92 Thousand | -315.94 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.11 Million | 1.31 Million | 1.28 Million | 934.47 Thousand | 934.47 Thousand | 210 Thousand |
Total Current Assets | 105.38 Thousand | 350.68 Thousand | 324.14 Thousand | 506.59 Thousand | 506.59 Thousand | 210 Thousand |
Cash And Short Term Investments | 8207.00 | 2780.00 | 1662.00 | 234.99 Thousand | 234.99 Thousand | 153.91 Thousand |
Cash and Cash Equivalents | 8207.00 | 2780.00 | 1662.00 | 234.99 Thousand | 234.99 Thousand | 153.91 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.86 Thousand | 16.3 Thousand | 14.6 Thousand | 9397.00 | 9397.00 | 2182.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 85.31 Thousand | 331.6 Thousand | 307.86 Thousand | 262.2 Thousand | 262.2 Thousand | 53.91 Thousand |
Total Non-Current Assets | 1.01 Million | 959.76 Thousand | 959.7 Thousand | 427.88 Thousand | 427.88 Thousand | - |
Net PPE | 565.03 Thousand | 524.71 Thousand | 509.26 Thousand | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 446.35 Thousand | 435.05 Thousand | 450.44 Thousand | 427.88 Thousand | 427.88 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 197.05 Thousand | 199.21 Thousand | 463 Thousand | 89.36 Thousand | 89.36 Thousand | 181.46 Thousand |
Total Current Liabilities | 197.05 Thousand | 199.21 Thousand | 463 Thousand | 89.36 Thousand | 89.36 Thousand | 181.46 Thousand |
Account Payables | 173.05 Thousand | 183.21 Thousand | 423 Thousand | 57.36 Thousand | 57.36 Thousand | 13.99 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 125.2 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 24 Thousand | 16 Thousand | 40 Thousand | 32 Thousand | 32 Thousand | 42.25 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 919.71 Thousand | 1.11 Million | 820.84 Thousand | 845.11 Thousand | 845.11 Thousand | 28.54 Thousand |
Stock Holders Equity | 919.71 Thousand | 1.11 Million | 820.84 Thousand | 845.11 Thousand | 845.11 Thousand | 28.54 Thousand |
Common Stock | 12.05 Million | 12.05 Million | 11.69 Million | 11.63 Million | 11.63 Million | 10.69 Million |
Retained Earnings | -14.3 Million | -14.09 Million | -13.91 Million | -13.82 Million | -13.82 Million | -13.6 Million |
Accumulated other comprehensive income | 3.16 Million | 3.15 Million | 363 Thousand | 352.98 Thousand | 352.98 Thousand | 353.17 Thousand |
Common Stock Equity | 919.71 Thousand | 1.11 Million | 820.84 Thousand | 845.11 Thousand | 845.11 Thousand | 28.54 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | 125.2 Thousand |
Net Debt | -8207.00 | -2780.00 | -1662.00 | -234.99 Thousand | -234.99 Thousand | -28.7 Thousand |
SLVYY
9561
WEN
4205
5432
AUU