CAD 0.07
(-12.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 0.33 | 11.34 |
Gross Profit | - | - | - | - | -0.33 | -11.34 |
Operating Expenses | 470.22 Thousand | 386.94 Thousand | 272.31 Thousand | 191.79 Thousand | 481.66 Thousand | 1.49 Million |
Selling, General and Administrative Expenses | 417.69 Thousand | 253.46 Thousand | 180.06 Thousand | 191.79 Thousand | 481.33 Thousand | 1.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 133.47 Thousand | 92.25 Thousand | 4068.00 | 330.00 | 11.46 Thousand |
Cost and Expenses | 470.22 Thousand | 386.94 Thousand | 272.31 Thousand | 191.79 Thousand | 481.66 Thousand | 1.49 Million |
Operating Income | -417.69 Thousand | -373.75 Thousand | -272.31 Thousand | -187.72 Thousand | -481.66 Thousand | -1.49 Million |
Interest Expense | 14.14 Thousand | 3749.00 | 2428.00 | 2353.00 | 2711.00 | 7184.00 |
Income Tax Expense | 121.09 Thousand | -30.2 Thousand | 2428.00 | 6421.00 | 2711.00 | 170.22 Thousand |
Earnings before Tax | -1.4 Million | -360.48 Thousand | -304.8 Thousand | -1.21 Million | -642.2 Thousand | -1.66 Million |
Net Income | -1.4 Million | -330.27 Thousand | -307.23 Thousand | -1.22 Million | -644.91 Thousand | -1.66 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.04 | -0.02 | -0.08 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.04 | -0.02 | -0.08 |
Weighted Average Shares Outstanding | 71.55 Million | 66.69 Million | 45.85 Million | 32.46 Million | 27.94 Million | 21.5 Million |
Weighted Average Shares Outstanding (Diluted) | 71.55 Million | 66.69 Million | 45.85 Million | 32.46 Million | 27.94 Million | 21.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -362.25 Thousand | -327.95 Thousand | -272.31 Thousand | -187.72 Thousand | -481.66 Thousand | -1.49 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 219.25 Thousand | 170.99 Thousand | 105.94 Thousand | 470.22 Thousand | 154.83 Thousand | 171.42 Thousand |
Selling, General and Administrative Expenses | 219.25 Thousand | 170.99 Thousand | 96.68 Thousand | - | 146.93 Thousand | 171.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3602.00 | 6806.00 | - | 107.96 Thousand | -48.78 Thousand | 144.76 Thousand |
Cost and Expenses | 219.25 Thousand | 170.99 Thousand | 105.94 Thousand | 470.22 Thousand | 154.83 Thousand | 171.42 Thousand |
Operating Income | -219.25 Thousand | -170.99 Thousand | -105.94 Thousand | -362.25 Thousand | -203.61 Thousand | -24.84 Thousand |
Interest Expense | 2210.00 | 5435.00 | 3140.00 | 14.14 Thousand | 2760.00 | 4130.00 |
Income Tax Expense | -254.65 Thousand | -254.65 | 2885.35 | 121.09 Thousand | -89.83 Thousand | -1818.00 |
Earnings before Tax | -207.24 Thousand | -179.38 Thousand | -94.28 Thousand | -1.4 Million | -217.38 Thousand | -28.97 Thousand |
Net Income | -207.24 Thousand | -179.38 Thousand | -94.28 Thousand | -1.4 Million | -217.38 Thousand | -27.15 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 102.16 Million | 99.46 Million | 90.87 Million | 71.55 Million | 90.56 Million | 69.71 Million |
Weighted Average Shares Outstanding (Diluted) | 102.16 Million | 99.46 Million | 90.87 Million | 71.55 Million | 90.56 Million | 69.71 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -219.25 Thousand | -170.99 Thousand | -105.94 Thousand | - | -203.61 Thousand | -26.66 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SLVYY
9561
WEN
4205
5432
AUU