CAD 0.3
(11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 388.3 Thousand | 656.52 Thousand | 923.46 Thousand | 813.56 Thousand | 256.87 Thousand | 406.01 Thousand |
Selling, General and Administrative Expenses | 388.3 Thousand | 656.52 Thousand | 923.46 Thousand | 812.6 Thousand | 251.12 Thousand | 399.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -19.97 Thousand | - | - |
Cost and Expenses | 388.3 Thousand | 656.52 Thousand | 923.46 Thousand | 813.56 Thousand | 256.87 Thousand | 406.01 Thousand |
Operating Income | -388.3 Thousand | -808.7 Thousand | -923.46 Thousand | -813.56 Thousand | -283.82 Thousand | -406.01 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -380.66 Thousand | -236.55 Thousand | -206.29 Thousand | -198.81 Thousand | -161.14 Thousand |
Earnings before Tax | -420.38 Thousand | -504.34 Thousand | -923.46 Thousand | -833.54 Thousand | -229.91 Thousand | -406.01 Thousand |
Net Income | -420.38 Thousand | -504.34 Thousand | -923.46 Thousand | -833.54 Thousand | -229.91 Thousand | -406.01 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.08 | -0.14 | -0.07 | -1.52 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.08 | -0.14 | -0.07 | -1.52 |
Weighted Average Shares Outstanding | 18.23 Million | 14.86 Million | 11.46 Million | 5.75 Million | 3.07 Million | 267.17 Thousand |
Weighted Average Shares Outstanding (Diluted) | 18.23 Million | 14.86 Million | 11.46 Million | 5.75 Million | 3.07 Million | 267.17 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -808.7 Thousand | -923.46 Thousand | -813.56 Thousand | - | -406.01 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 137.5 Thousand | 110.9 Thousand | 94.83 Thousand | 100.63 Thousand | 109.54 Thousand | 115.37 Thousand |
Selling, General and Administrative Expenses | 118.87 Thousand | 110.9 Thousand | 87.98 Thousand | 90.08 Thousand | 101.54 Thousand | 115.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.63 Thousand | - | - | - | - | - |
Cost and Expenses | 137.5 Thousand | 110.9 Thousand | 94.83 Thousand | 100.63 Thousand | 109.54 Thousand | 115.37 Thousand |
Operating Income | -137.5 Thousand | -110.9 Thousand | -94.83 Thousand | -100.63 Thousand | -109.54 Thousand | -115.37 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -137.5 Thousand | -43.27 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -137.5 Thousand | -110.9 Thousand | -94.83 Thousand | -100.63 Thousand | -109.54 Thousand | -115.37 Thousand |
Net Income | -137.5 Thousand | -110.9 Thousand | -94.83 Thousand | -100.63 Thousand | -109.54 Thousand | -115.37 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 21 Million | 19.12 Million | 19.12 Million | 18.8 Million | 17.56 Million | 17.39 Million |
Weighted Average Shares Outstanding (Diluted) | 21 Million | 19.12 Million | 19.12 Million | 18.8 Million | 17.56 Million | 17.39 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -137.5 Thousand | -110.9 Thousand | -94.83 Thousand | -100.63 Thousand | -109.54 Thousand | -115.37 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
KCL
SLVYY
9561
INCR
4205
5432