SAR 73.7
(1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 317.18 Million | 133.67 Million | 86.5 Million | 24.14 Million |
Total Current Assets | 249.28 Million | 92.45 Million | 58.41 Million | 7.64 Million |
Cash And Short Term Investments | 150.8 Million | 77.39 Million | 35.27 Million | 2.41 Million |
Cash and Cash Equivalents | 150.8 Million | 77.39 Million | 35.27 Million | 2.41 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 89.86 Million | 7.99 Million | 19.95 Million | 3.8 Million |
Inventory | - | - | - | - |
Other Current Assets | 8.61 Million | 7.05 Million | 3.18 Million | 1.41 Million |
Total Non-Current Assets | 67.89 Million | 41.22 Million | 28.08 Million | 16.5 Million |
Net PPE | 21.58 Million | 12.29 Million | 8.72 Million | 2.94 Million |
Good Will And Intangible Assets | 40.57 Million | 28.92 Million | 19.36 Million | 13.55 Million |
Good Will | - | - | - | - |
Intangible Assets | 40.57 Million | 28.92 Million | 19.36 Million | 13.55 Million |
Long-Term Investments | -40.57 Million | - | - | - |
Tax Assets | 250 Thousand | - | - | - |
Other Non Current Assets | 46.06 Million | - | -1.00 | - |
Other Assets | 1.00 | - | 1.00 | - |
Total Liabilities | 196.19 Million | 59.2 Million | 46.2 Million | 41.65 Million |
Total Current Liabilities | 186.85 Million | 53.09 Million | 21.92 Million | 39.01 Million |
Account Payables | 67.43 Million | 12.06 Million | 7.31 Million | 378.45 Thousand |
Tax Payables | 5.54 Million | 3.32 Million | 1.49 Million | 310.02 Thousand |
Short Term Debt | 1.53 Million | 1.03 Million | 4.97 Million | 283.7 Thousand |
Deferred Revenue | 5.54 Million | 3.32 Million | 7820.00 | 7820.00 |
Other Current Liabilities | 112.33 Million | 36.67 Million | 9.62 Million | 38.34 Million |
Total Non Current Liabilities | 9.34 Million | 6.1 Million | 24.28 Million | 2.63 Million |
Long-Term Debt | - | - | 19.25 Million | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 9.34 Million | 6.1 Million | 5.03 Million | 2.63 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 |
Total Equity | 120.99 Million | 74.47 Million | 40.29 Million | -17.5 Million |
Stock Holders Equity | 120.99 Million | 74.47 Million | 40.29 Million | -17.5 Million |
Common Stock | 70.5 Million | 25.5 Million | 25.5 Million | 3 Million |
Retained Earnings | 47.67 Million | 41.52 Million | 9.34 Million | -21.4 Million |
Accumulated other comprehensive income | 2.82 Million | 7.45 Million | 5.45 Million | 901.74 Thousand |
Common Stock Equity | 120.99 Million | 74.47 Million | 40.29 Million | -17.5 Million |
Capital Lease Obligation | 2.35 Million | 2.27 Million | 2.33 Million | 230.01 Thousand |
Total Investments | -40.57 Million | - | - | - |
Total Debt | 3.89 Million | 3.3 Million | 26.55 Million | 513.72 Thousand |
Net Debt | -146.91 Million | -74.08 Million | -8.72 Million | -1.89 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 539.4 Million | 317.18 Million | 317.18 Million | 261.48 Million | - | 133.67 Million |
Total Current Assets | 468.48 Million | 249.28 Million | 249.28 Million | 207.96 Million | - | 92.45 Million |
Cash And Short Term Investments | 371.01 Million | 150.8 Million | 150.8 Million | 103.47 Million | - | 77.39 Million |
Cash and Cash Equivalents | 371.01 Million | 150.8 Million | 150.8 Million | 103.47 Million | - | 77.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 93.14 Million | 89.86 Million | 89.86 Million | 93.5 Million | - | 7.99 Million |
Inventory | -93.14 Million | - | - | - | - | - |
Other Current Assets | 97.46 Million | 8.61 Million | 8.61 Million | 10.98 Million | - | 7.05 Million |
Total Non-Current Assets | 70.91 Million | 67.89 Million | 67.89 Million | 53.52 Million | - | 41.22 Million |
Net PPE | 20.71 Million | 21.58 Million | 21.58 Million | 16.01 Million | - | 12.29 Million |
Good Will And Intangible Assets | 49.98 Million | - | - | 37.5 Million | - | 28.92 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 49.98 Million | - | - | 37.5 Million | - | 28.92 Million |
Long-Term Investments | -97.68 Million | - | - | - | - | - |
Tax Assets | 223.72 Thousand | 250 Thousand | 250 Thousand | - | - | - |
Other Non Current Assets | 97.68 Million | 46.06 Million | 46.06 Million | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 205.39 Million | 196.19 Million | 196.19 Million | 150.5 Million | -74.47 Million | 59.2 Million |
Total Current Liabilities | 194.78 Million | 186.85 Million | 186.85 Million | 143.65 Million | - | 53.09 Million |
Account Payables | 181.32 Million | 67.43 Million | 67.43 Million | 28.12 Million | - | 12.06 Million |
Tax Payables | 5.87 Million | 5.54 Million | 5.54 Million | 2.41 Million | - | 3.32 Million |
Short Term Debt | 1.65 Million | 1.53 Million | 1.53 Million | 1.74 Million | - | 1.03 Million |
Deferred Revenue | - | 5.54 Million | 5.54 Million | 2.41 Million | - | 3.32 Million |
Other Current Liabilities | 11.8 Million | 112.33 Million | 112.33 Million | 111.37 Million | - | 36.67 Million |
Total Non Current Liabilities | 10.6 Million | 9.34 Million | 9.34 Million | 6.84 Million | -74.47 Million | 6.1 Million |
Long-Term Debt | 2.2 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.4 Million | 9.34 Million | 9.34 Million | 6.84 Million | -74.47 Million | 6.1 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 334 Million | 120.99 Million | 120.99 Million | 110.98 Million | 74.47 Million | 74.47 Million |
Stock Holders Equity | 334 Million | 120.99 Million | 120.99 Million | 110.98 Million | 74.47 Million | 74.47 Million |
Common Stock | 75.8 Million | 70.5 Million | 70.5 Million | 70.5 Million | - | 25.5 Million |
Retained Earnings | 66.85 Million | 47.67 Million | 47.67 Million | 40.17 Million | - | 41.52 Million |
Accumulated other comprehensive income | 6.59 Million | 2.82 Million | 2.82 Million | 307.51 Thousand | 74.47 Million | 7.45 Million |
Common Stock Equity | 334 Million | 120.99 Million | 120.99 Million | 110.98 Million | 74.47 Million | 74.47 Million |
Capital Lease Obligation | 3.85 Million | 2.35 Million | 2.35 Million | 1.49 Million | - | 2.27 Million |
Total Investments | -97.68 Million | - | - | - | - | - |
Total Debt | 3.85 Million | 3.89 Million | 3.89 Million | 3.24 Million | - | 3.3 Million |
Net Debt | -367.16 Million | -146.91 Million | -146.91 Million | -100.23 Million | - | -74.08 Million |
1434
TRINI
ACCMF
MAHAANF
HNNMY
APM