USD 25.26
(-0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 1.31 Billion | 1.12 Billion | 937.11 Million | 559.7 Million | 6.2 Million |
Total Current Assets | 19.2 Million | 23.02 Million | 52.29 Million | 65.31 Million | - |
Cash And Short Term Investments | 4.76 Million | 10.61 Million | 46.74 Million | 61.1 Million | - |
Cash and Cash Equivalents | 4.76 Million | 10.61 Million | 46.74 Million | 61.1 Million | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 13.6 Million | 9.97 Million | 5.55 Million | 3.46 Million | - |
Inventory | -1.31 Billion | -1.12 Billion | -937.11 Million | -558.96 Million | - |
Other Current Assets | 14.44 Million | -20.58 Million | -52.29 Million | -64.56 Million | - |
Total Non-Current Assets | 1.29 Billion | 1.1 Billion | 884.82 Million | 494.39 Million | 6.2 Million |
Net PPE | 5.3 Million | 2.1 Million | 2.5 Million | 300 Thousand | - |
Good Will And Intangible Assets | -1.31 Billion | -1.12 Billion | -937.11 Million | -559.7 Million | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 1.27 Billion | 1.09 Billion | 873.47 Million | 493.65 Million | - |
Tax Assets | 1.31 Billion | 1.12 Billion | 937.11 Million | 559.7 Million | - |
Other Non Current Assets | 11.29 Million | 6.92 Million | 8.85 Million | 444 Thousand | 6.2 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 699.82 Million | 666.79 Million | 490.58 Million | 320.96 Million | 5.66 Million |
Total Current Liabilities | 43.4 Million | 38.79 Million | 21.69 Million | 13.33 Million | 5.66 Million |
Account Payables | 19.36 Million | 17.47 Million | 11.89 Million | 8.39 Million | 5.66 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 884 Thousand | 383 Thousand | 484 Thousand | 299.74 Million | - |
Deferred Revenue | -1.31 Billion | -1.25 Billion | -936.13 Million | -615.76 Million | - |
Other Current Liabilities | 1.33 Billion | 1.27 Billion | 945.44 Million | 320.96 Million | - |
Total Non Current Liabilities | 656.41 Million | 627.99 Million | 468.88 Million | 307.62 Million | - |
Long-Term Debt | 639.61 Million | 610.59 Million | 455.34 Million | 299.74 Million | - |
Deferred Revenue Non Current | 699.82 Million | 666.79 Million | 490.58 Million | 320.96 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -689.41 Million | -651.37 Million | -479.77 Million | -313.48 Million | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.25 Billion | 1.06 Billion | 858.35 Million | 477.79 Million | -524 Thousand |
Stock Holders Equity | 611.15 Million | 459.64 Million | 446.53 Million | 238.74 Million | -524 Thousand |
Common Stock | 46 Thousand | 35 Thousand | 27 Thousand | 18 Thousand | - |
Retained Earnings | -22.62 Million | -20.91 Million | 77.89 Million | -24.63 Million | -524 Thousand |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 611.15 Million | 459.64 Million | 446.53 Million | 238.74 Million | -524 Thousand |
Capital Lease Obligation | 5.4 Million | 1.98 Million | 2.73 Million | 400 Thousand | - |
Total Investments | 1.27 Billion | 1.09 Billion | 873.47 Million | 493.65 Million | - |
Total Debt | 639.61 Million | 612.96 Million | 458.56 Million | 300.14 Million | - |
Net Debt | 634.85 Million | 602.34 Million | 411.82 Million | 239.04 Million | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.73 Billion | 1.5 Billion | 1.4 Billion | 1.31 Billion | 1.31 Billion | 1.15 Billion |
Total Current Assets | - | 63.61 Million | 28.72 Million | 19.2 Million | 19.2 Million | 21.29 Million |
Cash And Short Term Investments | 8.53 Million | 46.1 Million | 11.96 Million | 4.76 Million | 4.76 Million | 7.23 Million |
Cash and Cash Equivalents | 8.53 Million | 46.1 Million | 11.96 Million | 4.76 Million | 4.76 Million | 7.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.14 Million | 17.51 Million | 16.75 Million | 13.6 Million | 13.6 Million | 13.36 Million |
Inventory | - | -17.51 Million | - | - | -1.31 Billion | - |
Other Current Assets | -26.68 Million | 17.51 Million | -28.72 Million | -18.36 Million | -18.36 Million | -20.59 Million |
Total Non-Current Assets | - | 1.44 Billion | 1.38 Billion | 1.29 Billion | 1.29 Billion | 1.12 Billion |
Net PPE | 5.6 Million | 5.4 Million | 5.3 Million | 5.3 Million | 5.3 Million | 2.3 Million |
Good Will And Intangible Assets | - | - | - | - | -1.31 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1.42 Billion | 1.36 Billion | 1.27 Billion | 1.27 Billion | 1.11 Billion |
Tax Assets | - | - | - | - | 1.31 Billion | - |
Other Non Current Assets | -5.6 Million | 11.59 Million | 11.81 Million | 11.29 Million | 11.29 Million | 10.78 Million |
Other Assets | 1.73 Billion | - | - | - | - | - |
Total Liabilities | 977.96 Million | 825.38 Million | 783.37 Million | 699.82 Million | 699.82 Million | 581.46 Million |
Total Current Liabilities | - | 44.29 Million | 38.2 Million | 43.4 Million | 43.4 Million | 38.87 Million |
Account Payables | - | 17.21 Million | 12.65 Million | 19.36 Million | 19.36 Million | 15.37 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 152.82 Million | 628 Thousand | 743 Thousand | 884 Thousand | 884 Thousand | 144 Thousand |
Deferred Revenue | - | -628 Thousand | -743 Thousand | -884 Thousand | -1.31 Billion | -144 Thousand |
Other Current Liabilities | -152.82 Million | 27.07 Million | 25.55 Million | 24.04 Million | 1.33 Billion | 23.49 Million |
Total Non Current Liabilities | 977.96 Million | 781.09 Million | 745.17 Million | 656.41 Million | 656.41 Million | 542.59 Million |
Long-Term Debt | 760.08 Million | 764.85 Million | 729.3 Million | 639.61 Million | 639.61 Million | 525.73 Million |
Deferred Revenue Non Current | - | - | - | - | 699.82 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -760.08 Million | 16.24 Million | 15.87 Million | 16.8 Million | -689.41 Million | 16.85 Million |
Other Liabilities | 977.96 Million | - | - | - | - | - |
Total Equity | 756.79 Million | 680.03 Million | 626.31 Million | 611.15 Million | 1.25 Billion | 569.46 Million |
Stock Holders Equity | 756.79 Million | 680.03 Million | 626.31 Million | 611.15 Million | 611.15 Million | 569.46 Million |
Common Stock | 58 Thousand | 52 Thousand | 49 Thousand | 46 Thousand | 46 Thousand | 43 Thousand |
Retained Earnings | -33.53 Million | -28.54 Million | -32.92 Million | -22.62 Million | -22.62 Million | -21.39 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 756.79 Million | 680.03 Million | 626.31 Million | 611.15 Million | 611.15 Million | 569.46 Million |
Capital Lease Obligation | - | 5.7 Million | 6.39 Million | 6.39 Million | 6.39 Million | 2.39 Million |
Total Investments | - | 1.42 Billion | 1.36 Billion | 1.27 Billion | 1.27 Billion | 1.11 Billion |
Total Debt | 912.91 Million | 764.85 Million | 736.44 Million | 646.88 Million | 646.88 Million | 528.27 Million |
Net Debt | 904.37 Million | 718.75 Million | 724.47 Million | 642.12 Million | 642.12 Million | 521.04 Million |
ACCMF
GPATW
MNAT
APM
8313
1434