SAR 5.4
(0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 114.76 Million | 96.01 Million | 76.51 Million | 69.41 Million | 59.01 Million | 55.95 Million |
Cost of Revenue | 57.44 Million | 32.33 Million | 10.39 Million | 13.71 Million | 9.07 Million | 16.31 Million |
Gross Profit | 57.32 Million | 63.67 Million | 66.12 Million | 55.7 Million | 49.93 Million | 39.63 Million |
Operating Expenses | 74.79 Million | 33.06 Million | 23.01 Million | 19.06 Million | 9.99 Million | 24.56 Million |
Selling, General and Administrative Expenses | 5.84 Million | 6.39 Million | 1.43 Million | 1.45 Million | 1.25 Million | 1.1 Million |
Research and Development Expenses | - | 0.01 | 0.42 | 0.26 | 0.48 | - |
Other Expenses | - | 26.67 Million | 21.57 Million | 17.61 Million | 8.73 Million | - |
Cost and Expenses | 79.33 Million | 65.4 Million | 33.4 Million | 32.78 Million | 19.06 Million | 23.5 Million |
Operating Income | 35.42 Million | 30.21 Million | 32.88 Million | 34.39 Million | 39.94 Million | 55.95 Million |
Interest Expense | 37.25 Million | 22.04 Million | 9.18 Million | 12.88 Million | 11.69 Million | 6.07 Million |
Income Tax Expense | 408.56 Thousand | 1.1 Million | 1.42 Million | 16.15 Million | 11.4 Million | 38.67 Million |
Earnings before Tax | -11.39 Million | 1 Million | 31.95 Million | 18.23 Million | 28.54 Million | 17.27 Million |
Net Income | -11.8 Million | -106.04 Thousand | 30.52 Million | 2.08 Million | 17.14 Million | 17.27 Million |
Earnings Per Share Basic | -0.11 | -0.00 | 0.45 | 0.03 | 0.29 | 0.29 |
Earnings Per Share Diluted | -0.11 | -0.00 | 0.45 | 0.03 | 0.29 | 0.29 |
Weighted Average Shares Outstanding | 103.76 Million | 68.1 Million | 68.1 Million | 68.1 Million | 60 Million | 60 Million |
Weighted Average Shares Outstanding (Diluted) | 103.76 Million | 68.1 Million | 68.1 Million | 68.1 Million | 60 Million | 60 Million |
Gross Margin | 0.50 | 0.66 | 0.86 | 0.80 | 0.85 | 0.71 |
EBIT Margin | 0.47 | 0.50 | 0.72 | 0.66 | 0.82 | 1.00 |
Profit Margin | -0.10 | -0.00 | 0.40 | 0.03 | 0.29 | 0.31 |
EBITDA | 54.12 Million | 48.19 Million | 54.71 Million | 46.15 Million | 48.92 Million | 46.81 Million |
Earnings Before Tax Margin | 0.31 | 0.31 | 0.43 | 0.50 | 0.68 | 1.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.68 Million | 27.68 Million | 59.94 Million | 114.76 Million | 29.97 Million | 54.81 Million |
Cost of Revenue | 8.07 Million | 8.07 Million | 36.16 Million | 57.44 Million | 13.32 Million | 21.27 Million |
Gross Profit | 19.6 Million | 19.6 Million | 23.77 Million | 57.32 Million | 16.64 Million | 33.54 Million |
Operating Expenses | 5 Million | 5 Million | 4.51 Million | 21.89 Million | 4.51 Million | 20.61 Million |
Selling, General and Administrative Expenses | 5 Million | 5 Million | 4.9 Million | - | 4.9 Million | 6.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.79 Million | - | 0.11 | -21.89 Million | - | -0.32 |
Cost and Expenses | 13.07 Million | 13.07 Million | 48.97 Million | 79.33 Million | 17.83 Million | 33.55 Million |
Operating Income | 14.6 Million | 14.6 Million | 10.97 Million | 35.42 Million | 7.07 Million | 21.25 Million |
Interest Expense | - | - | - | 37.25 Million | - | 19.6 Million |
Income Tax Expense | 113.62 Thousand | 113.62 Thousand | 189.76 Thousand | 408.56 Thousand | 94.88 Thousand | 218.8 Thousand |
Earnings before Tax | 3.59 Million | 3.59 Million | 6.37 Million | -11.39 Million | 3.18 Million | -17.76 Million |
Net Income | 3.48 Million | 3.48 Million | 6.18 Million | -11.8 Million | 3.09 Million | -17.98 Million |
Earnings Per Share Basic | 0.03 | 0.03 | 0.06 | - | 0.03 | -0.17 |
Earnings Per Share Diluted | 0.03 | 0.03 | 0.06 | - | 0.03 | -0.17 |
Weighted Average Shares Outstanding | 103.76 Million | 103.76 Million | 103.76 Million | 103.76 Million | 103.76 Million | 103.76 Million |
Weighted Average Shares Outstanding (Diluted) | 103.76 Million | 103.76 Million | 103.76 Million | 103.76 Million | 103.76 Million | 103.76 Million |
Gross Margin | 0.71 | 0.71 | 0.40 | 0.50 | 0.56 | 0.61 |
EBIT Margin | 0.53 | 0.53 | 0.34 | - | 0.39 | 0.56 |
Profit Margin | 0.13 | 0.13 | 0.10 | -0.10 | 0.10 | -0.33 |
EBITDA | 14.6 Million | 14.6 Million | 20.32 Million | - | 11.74 Million | 30.6 Million |
Earnings Before Tax Margin | 0.53 | 0.53 | 0.18 | 0.31 | 0.24 | 0.39 |
HKXCF
TARAI
TEAMLEASE
KLBN3
3RB
086790