INR 9.54
(-4.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 5.22 Million | 27.43 Million | 28.27 Million | 29.94 Million | 23.93 Million |
Cost of Revenue | 18 Thousand | 4.8 Million | 25.44 Million | 23.74 Million | 22.89 Million | 18.16 Million |
Gross Profit | -18 Thousand | 415.46 Thousand | 1.99 Million | 4.52 Million | 7.05 Million | 5.77 Million |
Operating Expenses | 1.46 Million | 4.43 Million | 6.33 Million | 6.79 Million | 8.62 Million | 7.64 Million |
Selling, General and Administrative Expenses | 1.46 Million | 1.68 Million | 2.09 Million | 2.18 Million | 2.79 Million | 3.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 115.1 Thousand | 740 Thousand | 1520.00 | 1566.00 | -128.89 Thousand |
Cost and Expenses | 1.47 Million | 9.24 Million | 31.77 Million | 30.54 Million | 31.51 Million | 25.8 Million |
Operating Income | -1.47 Million | -4.64 Million | -4.49 Million | -3.4 Million | -2.01 Million | -2.27 Million |
Interest Expense | - | 622.66 Thousand | 90.1 Thousand | 20.07 Thousand | 35.93 Thousand | 128.89 Thousand |
Income Tax Expense | - | -13.41 Thousand | 123.51 Thousand | 1.07 Million | 1.42 Million | 1.05 Million |
Earnings before Tax | -2.77 Million | -4.49 Million | -4.45 Million | -2.36 Million | -880.9 Thousand | 286.09 Million |
Net Income | -2.77 Million | -4.5 Million | -4.45 Million | -2.36 Million | -880.9 Thousand | 286.09 Million |
Earnings Per Share Basic | -0.16 | -0.29 | -0.29 | -0.15 | -0.06 | 18.62 |
Earnings Per Share Diluted | -0.16 | -0.29 | -0.29 | -0.15 | -0.06 | 18.62 |
Weighted Average Shares Outstanding | 17.72 Million | 15.36 Million | 15.36 Million | 15.36 Million | 15.36 Million | 15.36 Million |
Weighted Average Shares Outstanding (Diluted) | 17.72 Million | 15.36 Million | 15.36 Million | 15.36 Million | 15.36 Million | 15.36 Million |
Gross Margin | - | 0.08 | 0.07 | 0.16 | 0.24 | 0.24 |
EBIT Margin | - | -0.43 | -0.10 | -0.02 | 0.03 | 0.02 |
Profit Margin | - | -0.86 | -0.16 | -0.08 | -0.03 | 11.95 |
EBITDA | 736 Thousand | -2.86 Million | -2.74 Million | -746.26 Thousand | 791.9 Thousand | -273.63 Thousand |
Earnings Before Tax Margin | - | -0.89 | -0.16 | -0.12 | -0.07 | -0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 3.24 Million | 970 Thousand |
Cost of Revenue | - | 420 Thousand | 1.62 Million | 30 Thousand | 400 Thousand | 400 Thousand |
Gross Profit | - | -420 Thousand | -1.62 Million | -30 Thousand | 2.84 Million | 570 Thousand |
Operating Expenses | 880 Thousand | 1.92 Million | 5.74 Million | 2.09 Million | -1.05 Million | 1.98 Million |
Selling, General and Administrative Expenses | 880 Thousand | 1.92 Million | - | - | 530 Thousand | 1.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.35 Million | - | - | - | 2.27 Million | 970 Thousand |
Cost and Expenses | 880 Thousand | 2.34 Million | 7.36 Million | 2.12 Million | -1.05 Million | 1.98 Million |
Operating Income | -880 Thousand | -2.34 Million | -7.36 Million | -2.12 Million | -930 Thousand | -1.98 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 376.18 Thousand | - | 439.58 Thousand | 2.84 Million | 970 Thousand |
Earnings before Tax | 470 Thousand | -2.29 Million | -3.1 Million | -2.12 Million | 3.3 Million | -1 Million |
Net Income | 470 Thousand | -2.29 Million | -3.1 Million | -2.12 Million | 3.3 Million | -1 Million |
Earnings Per Share Basic | 0.03 | -0.15 | - | -0.14 | 0.13 | -0.06 |
Earnings Per Share Diluted | 0.03 | -0.15 | - | -0.14 | 0.13 | -0.06 |
Weighted Average Shares Outstanding | 17.72 Million | 15.14 Million | 15.14 Million | 15.14 Million | 17.72 Million | 17.72 Million |
Weighted Average Shares Outstanding (Diluted) | 17.72 Million | 15.14 Million | 15.14 Million | 15.14 Million | 17.72 Million | 17.72 Million |
Gross Margin | - | - | - | - | 0.88 | 0.59 |
EBIT Margin | - | - | - | - | 1.02 | 41.21 Thousand |
Profit Margin | - | - | - | - | 1.02 | -1.03 |
EBITDA | -880 Thousand | -1.92 Million | - | -1.72 Million | 3.3 Million | 39.97 Billion |
Earnings Before Tax Margin | - | - | - | - | -0.29 | -2.04 |
TEAMLEASE
FTBYF
TGAFF
086790
4336
HKXCF