BRL 13.98
(-4.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.99 Billion | 6.88 Billion | 5.33 Billion | 3.11 Billion | 2.22 Billion | 1.88 Billion |
Cost of Revenue | 7.75 Billion | 5.84 Billion | 4.63 Billion | 2.61 Billion | 1.91 Billion | 1.59 Billion |
Gross Profit | 1.24 Billion | 1.04 Billion | 701.05 Million | 500.17 Million | 314.96 Million | 297.85 Million |
Operating Expenses | 845.5 Million | 511.12 Million | 351.28 Million | 174.27 Million | 194.02 Million | 150.14 Million |
Selling, General and Administrative Expenses | 845.5 Million | 530.46 Million | 375.67 Million | 197.91 Million | 194.02 Million | 150.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.59 Billion | 6.35 Billion | 4.98 Billion | 2.78 Billion | 2.1 Billion | 1.74 Billion |
Operating Income | 400.5 Million | 687.56 Million | 445.66 Million | 327.88 Million | 120.94 Million | 147.71 Million |
Interest Expense | 142.3 Million | 133.96 Million | 69.33 Million | 64.83 Million | 22.62 Million | - |
Income Tax Expense | -145.08 Million | -30.85 Million | -50.46 Million | 9.18 Million | 5.35 Million | -7.4 Million |
Earnings before Tax | 428.72 Million | 540.32 Million | 379.83 Million | 255.44 Million | 126.16 Million | 117.82 Million |
Net Income | 575.28 Million | 571.43 Million | 430.3 Million | 246.26 Million | 120.81 Million | 125.22 Million |
Earnings Per Share Basic | 1.16 | 1.15 | 0.97 | 0.50 | 0.31 | 0.32 |
Earnings Per Share Diluted | 1.15 | 1.14 | 0.95 | 0.50 | 0.31 | 0.32 |
Weighted Average Shares Outstanding | 498.02 Million | 495.83 Million | 445.89 Million | 494.11 Million | 390 Million | 390 Million |
Weighted Average Shares Outstanding (Diluted) | 501.86 Million | 501.58 Million | 451.14 Million | 494.11 Million | 390 Million | 390 Million |
Gross Margin | 0.14 | 0.15 | 0.13 | 0.16 | 0.14 | 0.16 |
EBIT Margin | 0.07 | 0.11 | 0.09 | 0.11 | 0.06 | 0.08 |
Profit Margin | 0.06 | 0.08 | 0.08 | 0.08 | 0.05 | 0.07 |
EBITDA | 628.62 Million | 693.31 Million | 443.13 Million | 310.43 Million | 164.01 Million | 166.72 Million |
Earnings Before Tax Margin | 0.04 | 0.10 | 0.08 | 0.11 | 0.05 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.79 Billion | 2.67 Billion | 3.02 Billion | 8.99 Billion | 2.4 Billion | 1.76 Billion |
Cost of Revenue | 2.08 Billion | 2.17 Billion | 2.6 Billion | 7.75 Billion | 2.02 Billion | 1.57 Billion |
Gross Profit | 716.2 Million | 500.78 Million | 426.72 Million | 1.24 Billion | 374.87 Million | 184.24 Million |
Operating Expenses | 333.78 Million | 323.14 Million | 311.29 Million | 845.5 Million | 215.56 Million | 140.05 Million |
Selling, General and Administrative Expenses | 333.78 Million | 323.14 Million | 311.29 Million | - | 221.48 Million | 149.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.41 Million | - | - | - | - | - |
Cost and Expenses | 2.41 Billion | 2.5 Billion | 2.91 Billion | 8.59 Billion | 2.24 Billion | 1.71 Billion |
Operating Income | 382.41 Million | 177.63 Million | 115.43 Million | 400.5 Million | 193.97 Million | 80.15 Million |
Interest Expense | 42.96 Million | 37.66 Million | 33.29 Million | 142.3 Million | 47.31 Million | 43.41 Million |
Income Tax Expense | 70.86 Million | 20.4 Million | -14.42 Million | -145.08 Million | -102.54 Million | -18.97 Million |
Earnings before Tax | 216.57 Million | 176.84 Million | 161.22 Million | 428.72 Million | 115.31 Million | 57.97 Million |
Net Income | 146.27 Million | 157.42 Million | 177.13 Million | 575.28 Million | 217.86 Million | 78.35 Million |
Earnings Per Share Basic | 0.29 | 0.32 | 0.35 | - | 0.44 | 0.15 |
Earnings Per Share Diluted | 0.29 | 0.31 | 0.35 | - | 0.43 | 0.15 |
Weighted Average Shares Outstanding | 497.58 Million | 498.16 Million | 498.16 Million | 498.02 Million | 498.29 Million | 498.29 Million |
Weighted Average Shares Outstanding (Diluted) | 499.97 Million | 501.6 Million | 501.89 Million | 501.86 Million | 502.16 Million | 501.9 Million |
Gross Margin | 0.26 | 0.19 | 0.14 | 0.14 | 0.16 | 0.10 |
EBIT Margin | 0.14 | 0.07 | 0.04 | - | 0.09 | 0.05 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.09 | 0.04 |
EBITDA | 404.33 Million | 200.5 Million | 132.57 Million | - | 209.93 Million | 92.82 Million |
Earnings Before Tax Margin | 0.14 | 0.07 | 0.04 | 0.04 | 0.08 | 0.05 |
0440
BOD
RESONANCE
DNFGF
ASHIMASYN
GGRP