PT Gunung Raja Paksi Tbk (GGRP.JK)
IDR 254.0
(-0.78%)
IDR 254.0
(-0.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 709.83 Million | 945.49 Million | 721.8 Million | 613 Million | 823.5 Million | 866.91 Million |
| Cost of Revenue | 631.05 Million | 857.1 Million | 616.99 Million | 578.52 Million | 782.78 Million | 819.8 Million |
| Gross Profit | 78.77 Million | 88.39 Million | 104.81 Million | 34.48 Million | 40.72 Million | 47.1 Million |
| Operating Expenses | 32.89 Million | 30.14 Million | 17.45 Million | 30.78 Million | 42.65 Million | 37.65 Million |
| Selling, General and Administrative Expenses | 32.89 Million | 30.14 Million | 28.59 Million | 30.69 Million | 21.97 Million | 17.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7.52 Million | -11.14 Million | 88.16 Thousand | 20.68 Million | 2.38 Million |
| Cost and Expenses | 663.95 Million | 887.25 Million | 634.44 Million | 609.3 Million | 825.43 Million | 857.46 Million |
| Operating Income | 45.87 Million | 58.24 Million | 87.36 Million | 3.69 Million | -1.92 Million | 35.74 Million |
| Interest Expense | 12.53 Million | 10.99 Million | 7.98 Million | 10.63 Million | 15.26 Million | 16.66 Million |
| Income Tax Expense | 2.8 Million | 16 Million | 17.88 Million | 2.23 Million | -6.41 Million | 7.2 Million |
| Earnings before Tax | 40.62 Million | 74.4 Million | 79.78 Million | -6.72 Million | -27.18 Million | 26.18 Million |
| Net Income | 37.27 Million | 58.4 Million | 61.89 Million | -8.95 Million | -20.77 Million | 18.98 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.01 | -0.00 | -0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.01 | -0.00 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 12.11 Billion | 12.79 Billion | 12.11 Billion | 12.11 Billion | 12.21 Billion | 12.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.11 Billion | 12.79 Billion | 12.11 Billion | 12.11 Billion | 12.21 Billion | 12.27 Billion |
| Gross Margin | 0.11 | 0.09 | 0.15 | 0.06 | 0.05 | 0.05 |
| EBIT Margin | 0.07 | 0.09 | 0.12 | 0.01 | -0.01 | 0.04 |
| Profit Margin | 0.05 | 0.06 | 0.09 | -0.01 | -0.03 | 0.02 |
| EBITDA | 53.16 Million | 99.28 Million | 116.92 Million | 42.41 Million | -11.92 Million | 44.29 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.12 | 0.01 | -0.00 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 37.47 Million | 162.55 Million | 172.42 Million | 709.83 Million | 167.76 Million | 159.39 Million |
| Cost of Revenue | 50.22 Million | 139.76 Million | 153.43 Million | 631.05 Million | 156.13 Million | 134.05 Million |
| Gross Profit | -12.74 Million | 22.78 Million | 18.99 Million | 78.77 Million | 11.63 Million | 25.33 Million |
| Operating Expenses | 5.62 Million | 7.64 Million | 8.45 Million | 32.89 Million | 8.09 Million | 9.36 Million |
| Selling, General and Administrative Expenses | 5.62 Million | 7.64 Million | 8.45 Million | - | 8.09 Million | 7.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.25 Million | 5.31 Million | 3.16 Million | 7.71 Million | 1.6 Million | - |
| Cost and Expenses | 55.85 Million | 147.41 Million | 161.89 Million | 663.95 Million | 164.22 Million | 143.41 Million |
| Operating Income | -4.56 Million | 22.75 Million | 15.15 Million | 53.16 Million | 10.24 Million | 17.46 Million |
| Interest Expense | 1.32 Million | 2.23 Million | 2.88 Million | 12.53 Million | 3.62 Million | 3.25 Million |
| Income Tax Expense | -8.23 Million | 4.53 Million | -3.49 Million | 2.8 Million | 1.62 Million | 3 Million |
| Earnings before Tax | -5.88 Million | 20.51 Million | 12.26 Million | 40.62 Million | 6.62 Million | 14.21 Million |
| Net Income | 102.44 Million | 15.98 Million | 15.76 Million | 37.82 Million | 5 Million | 11.2 Million |
| Earnings Per Share Basic | 0.01 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.01 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 12.11 Billion | 12.11 Billion | 12.11 Billion | 12.11 Billion | 12.17 Billion | 12.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.11 Billion | 12.11 Billion | 12.11 Billion | 12.11 Billion | 12.11 Billion | 12.11 Billion |
| Gross Margin | -0.34 | 0.14 | 0.11 | 0.11 | 0.07 | 0.16 |
| EBIT Margin | -0.12 | 0.14 | 0.09 | - | 0.06 | 0.11 |
| Profit Margin | 2.73 | 0.10 | 0.09 | 0.05 | 0.03 | 0.07 |
| EBITDA | -4.56 Million | 22.75 Million | 15.15 Million | - | 10.24 Million | 17.46 Million |
| Earnings Before Tax Margin | -0.12 | 0.14 | 0.09 | 0.07 | 0.06 | 0.11 |
TTEN3
0440
BOD
NVLHF
DNFGF
ASHIMASYN