IDR 194.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.22 Billion | 1.18 Billion | 1.06 Billion | 1.03 Billion | 1.06 Billion | 1.14 Billion |
Total Current Assets | 355.91 Million | 386.72 Million | 275.84 Million | 221.58 Million | 339.09 Million | 432.46 Million |
Cash And Short Term Investments | 115.32 Million | 87.38 Million | 37.24 Million | 23.37 Million | 25.59 Million | 16.84 Million |
Cash and Cash Equivalents | 115.32 Million | 87.38 Million | 37.24 Million | 23.37 Million | 25.59 Million | 16.84 Million |
Short Term Investments | - | 130.26 Thousand | - | - | - | - |
Net Receivables | 29.36 Million | 39.42 Million | 2.26 Million | 9.65 Million | 10.14 Million | 11.52 Million |
Inventory | 210.25 Million | 258.23 Million | 213.95 Million | 171.41 Million | 263.67 Million | 389.51 Million |
Other Current Assets | 967.04 Thousand | 1.68 Million | 22.37 Million | 17.13 Million | 39.67 Million | 26.1 Million |
Total Non-Current Assets | 872.65 Million | 799.59 Million | 792.48 Million | 811.05 Million | 730.04 Million | 714.55 Million |
Net PPE | 808.57 Million | 759.24 Million | 754.94 Million | 766.96 Million | 686.52 Million | 676.48 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 38.99 Million | 1.56 Million | 2.38 Million | 6.12 Million | 9.12 Million | 5.45 Million |
Other Non Current Assets | 25.08 Million | 38.78 Million | 35.15 Million | 37.96 Million | 34.39 Million | 32.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 304.12 Million | 380.1 Million | 315.26 Million | 342.46 Million | 377.39 Million | 616.01 Million |
Total Current Liabilities | 217.32 Million | 265.33 Million | 190.39 Million | 187.7 Million | 289.99 Million | 322.38 Million |
Account Payables | 64.29 Million | 106.6 Million | 60.83 Million | 89.38 Million | 30.47 Million | 42.43 Million |
Tax Payables | 34.63 Million | 2.72 Million | 8.79 Million | 1.18 Million | 4.58 Million | 1.11 Million |
Short Term Debt | 56.75 Million | 96.31 Million | 48.57 Million | 49.02 Million | 218.45 Million | 238.7 Million |
Deferred Revenue | - | - | - | - | - | 1.11 Million |
Other Current Liabilities | 96.26 Million | 62.41 Million | 80.98 Million | 49.3 Million | 41.07 Million | 40.12 Million |
Total Non Current Liabilities | 86.8 Million | 114.76 Million | 124.87 Million | 154.75 Million | 87.39 Million | 293.62 Million |
Long-Term Debt | 69.22 Million | 98.61 Million | 104.68 Million | 130.21 Million | 57.89 Million | 163.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.57 Million | 16.15 Million | 20.18 Million | 24.53 Million | 29.49 Million | 130.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 924.45 Million | 806.21 Million | 753.06 Million | 690.17 Million | 691.74 Million | 531 Million |
Stock Holders Equity | 843.56 Million | 806.21 Million | 753.06 Million | 690.17 Million | 691.74 Million | 531 Million |
Common Stock | 573.24 Million | 573.24 Million | 573.24 Million | 573.24 Million | 573.24 Million | 469.94 Million |
Retained Earnings | 169.83 Million | 132.56 Million | 90.35 Million | 28.45 Million | 37.41 Million | 58.18 Million |
Accumulated other comprehensive income | 23.73 Million | 23.67 Million | 22.73 Million | 21.74 Million | 14.35 Million | 2.87 Million |
Common Stock Equity | 843.56 Million | 806.21 Million | 753.06 Million | 690.17 Million | 691.74 Million | 531 Million |
Capital Lease Obligation | 49.31 Million | 63.39 Million | 68.68 Million | 67.48 Million | - | - |
Total Investments | - | 130.26 Thousand | - | - | - | - |
Total Debt | 125.98 Million | 194.92 Million | 153.26 Million | 179.23 Million | 276.34 Million | 401.88 Million |
Net Debt | 10.65 Million | 107.53 Million | 116.02 Million | 155.85 Million | 250.75 Million | 385.03 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.1 Billion | 1.2 Billion | 1.22 Billion | 1.22 Billion | 1.11 Billion | 1.13 Billion |
Total Current Assets | 544.9 Million | 357.99 Million | 355.91 Million | 355.91 Million | 339.35 Million | 363.95 Million |
Cash And Short Term Investments | 72.92 Million | 119.45 Million | 115.32 Million | 115.32 Million | 110.72 Million | 47.46 Million |
Cash and Cash Equivalents | 72.92 Million | 119.45 Million | 115.32 Million | 115.32 Million | 110.59 Million | 47.33 Million |
Short Term Investments | - | - | - | - | 130.26 Thousand | 130.26 Thousand |
Net Receivables | 323.45 Million | 40.96 Million | 29.36 Million | 29.36 Million | 16.57 Million | 39.71 Million |
Inventory | 148.27 Million | 196.46 Million | 210.25 Million | 210.25 Million | 211.36 Million | 275.85 Million |
Other Current Assets | 255.91 Thousand | 1.11 Million | 967.04 Thousand | 967.04 Thousand | 688.68 Thousand | 912.81 Thousand |
Total Non-Current Assets | 564.94 Million | 847.33 Million | 872.65 Million | 872.65 Million | 773.93 Million | 776 Million |
Net PPE | 518.5 Million | 785.09 Million | 808.57 Million | 808.57 Million | 748.62 Million | 750.24 Million |
Good Will And Intangible Assets | -22.38 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 22.38 Million | - | - | - | - | - |
Tax Assets | 2.83 Million | 38.4 Million | 38.99 Million | 38.99 Million | 2.62 Million | 2.71 Million |
Other Non Current Assets | 43.6 Million | 23.82 Million | 25.08 Million | 25.08 Million | 22.69 Million | 23.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 146.21 Million | 264.89 Million | 304.12 Million | 304.12 Million | 285.15 Million | 316.82 Million |
Total Current Liabilities | 105.71 Million | 197.79 Million | 217.32 Million | 217.32 Million | 173.26 Million | 199.49 Million |
Account Payables | 26.07 Million | 33.7 Million | 64.29 Million | 64.29 Million | 25.62 Million | 40.46 Million |
Tax Payables | 261.94 Thousand | 37.07 Million | 34.63 Million | 34.63 Million | 6.83 Million | 3.03 Million |
Short Term Debt | 45.2 Million | 77.38 Million | 56.75 Million | 56.75 Million | 85.03 Million | 107.12 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 34.43 Million | 86.69 Million | 96.26 Million | 96.26 Million | 62.6 Million | 51.9 Million |
Total Non Current Liabilities | 40.49 Million | 67.1 Million | 86.8 Million | 86.8 Million | 111.88 Million | 117.33 Million |
Long-Term Debt | 30.31 Million | 49.15 Million | 69.22 Million | 69.22 Million | 94.06 Million | 99.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.18 Million | 17.94 Million | 17.57 Million | 17.57 Million | 17.82 Million | 17.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 963.64 Million | 940.43 Million | 924.45 Million | 924.45 Million | 828.13 Million | 823.13 Million |
Stock Holders Equity | 963.64 Million | 857.15 Million | 843.56 Million | 843.56 Million | 828.13 Million | 823.13 Million |
Common Stock | 573.24 Million | 573.24 Million | 573.24 Million | 573.24 Million | 573.24 Million | 573.24 Million |
Retained Earnings | 287.26 Million | 183.42 Million | 169.83 Million | 169.83 Million | 154.62 Million | 149.62 Million |
Accumulated other comprehensive income | 25.39 Million | 23.73 Million | 23.73 Million | 23.73 Million | 23.53 Million | 23.53 Million |
Common Stock Equity | 963.64 Million | 857.15 Million | 843.56 Million | 843.56 Million | 828.13 Million | 823.13 Million |
Capital Lease Obligation | 27.88 Million | 28.39 Million | 49.31 Million | 49.31 Million | 69.73 Million | 72.11 Million |
Total Investments | 22.38 Million | - | - | - | 130.26 Thousand | 130.26 Thousand |
Total Debt | 75.51 Million | 126.54 Million | 125.98 Million | 125.98 Million | 179.09 Million | 206.75 Million |
Net Debt | 2.59 Million | 7.09 Million | 10.65 Million | 10.65 Million | 68.49 Million | 159.42 Million |
TTEN3
0440
BOD
NVLHF
DNFGF
ASHIMASYN