Sequoia Logística e Transportes S.A. (SEQL3.SA)
BRL 2.01
(0.5%)
BRL 2.01
(0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 744.74 Million | 1.8 Billion | 1.52 Billion | 998.1 Million | 527.26 Million | 362.43 Million |
| Cost of Revenue | 831.53 Million | 1.49 Billion | 1.25 Billion | 782.67 Million | 422.65 Million | 290.31 Million |
| Gross Profit | -86.79 Million | 313.6 Million | 266.41 Million | 215.43 Million | 104.61 Million | 72.11 Million |
| Operating Expenses | 552.72 Million | 258.83 Million | 216.56 Million | 171.79 Million | 80.21 Million | 55.57 Million |
| Selling, General and Administrative Expenses | 552.72 Million | 320.2 Million | 252.27 Million | 178.38 Million | 83.2 Million | 59.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 61.37 Million | 12.78 Million | 2.24 Million | 2.09 Million | 2.81 Million |
| Cost and Expenses | 1.38 Billion | 1.74 Billion | 1.47 Billion | 954.47 Million | 502.86 Million | 345.89 Million |
| Operating Income | -699.14 Million | 60.39 Million | 47.98 Million | 43.69 Million | 24.43 Million | 16.48 Million |
| Interest Expense | 210.61 Million | 164.82 Million | 76.23 Million | 50.22 Million | 35.58 Million | 14.92 Million |
| Income Tax Expense | -127.88 Million | -25.08 Million | -9.64 Million | -10.32 Million | -5.43 Million | 85 Thousand |
| Earnings before Tax | -950.1 Million | -131.95 Million | -27.5 Million | -3.29 Million | -12.57 Million | -551 Thousand |
| Net Income | -822.22 Million | -106.87 Million | -17.86 Million | 7.02 Million | -7.14 Million | -636 Thousand |
| Earnings Per Share Basic | -86.48 | -0.74 | -0.13 | 0.06 | -0.05 | -0.00 |
| Earnings Per Share Diluted | -86.48 | -0.74 | -0.13 | 0.06 | -0.05 | -0.00 |
| Weighted Average Shares Outstanding | 9.5 Million | 145.26 Million | 140.6 Million | 109.4 Million | 131.67 Million | 131.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.5 Million | 145.26 Million | 140.6 Million | 115.87 Million | 131.67 Million | 131.67 Million |
| Gross Margin | -0.12 | 0.17 | 0.18 | 0.22 | 0.20 | 0.20 |
| EBIT Margin | -0.79 | 0.10 | 0.12 | 0.12 | 0.12 | 0.10 |
| Profit Margin | -1.10 | -0.06 | -0.01 | 0.01 | -0.01 | -0.00 |
| EBITDA | -588.51 Million | 155.95 Million | 188.75 Million | 109.65 Million | 63.43 Million | 39.52 Million |
| Earnings Before Tax Margin | -0.94 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 243.4 Million | 114.41 Million | 125.07 Million | 744.74 Million | 126.22 Million | 191.3 Million |
| Cost of Revenue | 231.57 Million | 117.23 Million | 180.7 Million | 831.53 Million | 149.75 Million | 225.9 Million |
| Gross Profit | 11.83 Million | -2.81 Million | -55.63 Million | -86.79 Million | -23.52 Million | -34.6 Million |
| Operating Expenses | 98.97 Million | 54.6 Million | 241.62 Million | 552.72 Million | 165.42 Million | 69.1 Million |
| Selling, General and Administrative Expenses | 98.97 Million | 54.6 Million | 241.62 Million | - | 160.61 Million | 78.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.31 Million | - | -62.51 Million | -50.68 Million | -4.8 Million | 11.11 Million |
| Cost and Expenses | 330.54 Million | 171.84 Million | 422.33 Million | 1.38 Billion | 315.17 Million | 295 Million |
| Operating Income | -87.14 Million | -57.42 Million | -297.26 Million | -639.52 Million | -189.89 Million | -103.7 Million |
| Interest Expense | 61.55 Million | 42.06 Million | 69.54 Million | 210.61 Million | 59.56 Million | 50.9 Million |
| Income Tax Expense | 6.79 Million | 346 Thousand | -90.9 Million | -127.88 Million | -11.32 Million | -5.2 Million |
| Earnings before Tax | -113.99 Million | -110.35 Million | -440.53 Million | -946.58 Million | -247.58 Million | -154.6 Million |
| Net Income | -118.79 Million | -110.17 Million | -348.9 Million | -822.22 Million | -236.26 Million | -149.4 Million |
| Earnings Per Share Basic | -0.34 | -0.31 | -0.99 | - | -1.68 | -1.06 |
| Earnings Per Share Diluted | -0.34 | -0.31 | -0.99 | - | -1.68 | -1.06 |
| Weighted Average Shares Outstanding | 351.83 Million | 351.83 Million | 351.83 Million | 190.15 Million | 140.61 Million | 140.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 351.83 Million | 351.83 Million | 351.83 Million | 190.15 Million | 140.61 Million | 140.7 Million |
| Gross Margin | 0.05 | -0.02 | -0.44 | -0.12 | -0.19 | -0.18 |
| EBIT Margin | -0.19 | -0.20 | -2.09 | - | -1.20 | -0.54 |
| Profit Margin | -0.49 | -0.96 | -2.79 | -1.10 | -1.87 | -0.78 |
| EBITDA | -46.28 Million | -22.84 Million | -260.87 Million | - | -151.31 Million | -103.7 Million |
| Earnings Before Tax Margin | -0.36 | -0.50 | -2.38 | -0.86 | -1.50 | -0.54 |
1442
JDLGF
ATGL
ANI
2545
SGHDY