USD 15.3
(-1.29%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 8.68 Million | 4.42 Million | 4.05 Million |
Cost of Revenue | 5.84 Million | 3.41 Million | 2.59 Million |
Gross Profit | 2.84 Million | 1 Million | 1.45 Million |
Operating Expenses | 9.42 Million | 3.4 Million | 2.38 Million |
Selling, General and Administrative Expenses | 6.53 Million | 3.39 Million | 2.38 Million |
Research and Development Expenses | - | - | - |
Other Expenses | 2.89 Million | 210.45 Thousand | 16.5 Thousand |
Cost and Expenses | 15.27 Million | 6.82 Million | 4.98 Million |
Operating Income | -6.58 Million | -2.71 Million | -925.23 Thousand |
Interest Expense | 74.58 Thousand | 86.62 Thousand | 47.74 Thousand |
Income Tax Expense | 252.4 Thousand | 73.32 Thousand | 24.55 Thousand |
Earnings before Tax | -6.57 Million | -2.59 Million | -956.48 Thousand |
Net Income | -6.83 Million | -2.66 Million | -981.03 Thousand |
Earnings Per Share Basic | -0.46 | -0.18 | -0.07 |
Earnings Per Share Diluted | -0.46 | -0.18 | -0.07 |
Weighted Average Shares Outstanding | 15 Million | 15 Million | 15 Million |
Weighted Average Shares Outstanding (Diluted) | 15 Million | 15 Million | 15 Million |
Gross Margin | 0.33 | 0.23 | 0.36 |
EBIT Margin | -0.66 | -0.46 | -0.21 |
Profit Margin | -0.79 | -0.60 | -0.24 |
EBITDA | -5.73 Million | -2.36 Million | -864.56 Thousand |
Earnings Before Tax Margin | -0.76 | -0.61 | -0.23 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY |
---|---|---|---|---|---|
Revenue | 8.68 Million | 401.85 Thousand | 707.86 Thousand | 4.42 Million | 4.05 Million |
Cost of Revenue | 5.84 Million | 382.01 Thousand | 462.58 Thousand | 3.41 Million | 2.59 Million |
Gross Profit | 2.84 Million | 19.83 Thousand | 245.27 Thousand | 1 Million | 1.45 Million |
Operating Expenses | 9.42 Million | 579.74 Thousand | 547.86 Thousand | 3.4 Million | 2.38 Million |
Selling, General and Administrative Expenses | - | 579.74 Thousand | 547.86 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 77.13 Thousand | - | - | 210.45 Thousand | 16.5 Thousand |
Cost and Expenses | 15.27 Million | 961.76 Thousand | 1.01 Million | 6.82 Million | 4.98 Million |
Operating Income | -6.58 Million | -559.92 Thousand | -302.59 Thousand | -2.71 Million | -925.23 Thousand |
Interest Expense | 74.58 Thousand | 4731.10 | 4793.69 | 86.62 Thousand | 47.74 Thousand |
Income Tax Expense | 252.4 Thousand | 22.55 Thousand | 9680.62 | 73.32 Thousand | 24.55 Thousand |
Earnings before Tax | -6.57 Million | -563.5 Thousand | -296.52 Thousand | -2.59 Million | -956.48 Thousand |
Net Income | -6.83 Million | -586.05 Thousand | -306.2 Thousand | -2.66 Million | -981.03 Thousand |
Earnings Per Share Basic | - | -0.04 | -30.32 | - | - |
Earnings Per Share Diluted | - | -0.04 | -30.32 | - | - |
Weighted Average Shares Outstanding | 15 Million | 13.25 Million | 10.1 Thousand | 15 Million | 15 Million |
Weighted Average Shares Outstanding (Diluted) | 15 Million | 13.25 Million | 10.1 Thousand | 15 Million | 15 Million |
Gross Margin | 0.33 | 0.05 | 0.35 | 0.23 | 0.36 |
EBIT Margin | - | -1.17 | -0.41 | - | - |
Profit Margin | -0.79 | -1.46 | -0.43 | -0.60 | -0.24 |
EBITDA | - | -470.46 Thousand | -293.7 Thousand | - | - |
Earnings Before Tax Margin | -0.76 | -1.39 | -0.43 | -0.61 | -0.23 |
600748
2490
300080
SEQL3
1442
JDLGF