USD 15.3
(-1.29%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 40.53 Million | 6.55 Million | 4.74 Million |
Total Current Assets | 25.52 Million | 6.1 Million | 4.03 Million |
Cash And Short Term Investments | 3.62 Million | 2.8 Million | 1.43 Million |
Cash and Cash Equivalents | 3.62 Million | 2.8 Million | 1.43 Million |
Short Term Investments | - | - | - |
Net Receivables | 931.19 Thousand | 1.34 Million | 2.13 Million |
Inventory | 119.54 Thousand | - | - |
Other Current Assets | 20.84 Million | - | - |
Total Non-Current Assets | 15 Million | 448.84 Thousand | 711.62 Thousand |
Net PPE | 221.83 Thousand | 448.84 Thousand | 711.62 Thousand |
Good Will And Intangible Assets | 14.78 Million | - | - |
Good Will | 10.17 Million | - | - |
Intangible Assets | 4.6 Million | - | - |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | - | - | - |
Other Assets | - | - | - |
Total Liabilities | 21.15 Million | 10.78 Million | 6.3 Million |
Total Current Liabilities | 20.09 Million | 9.05 Million | 3.78 Million |
Account Payables | - | - | 1.35 Million |
Tax Payables | 233.25 Thousand | - | - |
Short Term Debt | 679.16 Thousand | 792.78 Thousand | 727.28 Thousand |
Deferred Revenue | 6.01 Million | 6.53 Million | 1.7 Million |
Other Current Liabilities | 13.4 Million | 1.72 Million | 50.00 |
Total Non Current Liabilities | 1.05 Million | 1.72 Million | 2.52 Million |
Long-Term Debt | 1.05 Million | 1.72 Million | 2.52 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | - | - | - |
Total Equity | 19.37 Million | -4.22 Million | -1.56 Million |
Stock Holders Equity | 19.37 Million | -4.22 Million | -1.56 Million |
Common Stock | 10 Million | 20 Thousand | 20 Thousand |
Retained Earnings | -6.98 Million | -4.24 Million | -1.58 Million |
Accumulated other comprehensive income | 16.36 Million | - | - |
Common Stock Equity | 19.37 Million | -4.22 Million | -1.56 Million |
Capital Lease Obligation | 259.89 Thousand | 371.63 Thousand | 667.17 Thousand |
Total Investments | - | - | - |
Total Debt | 1.73 Million | 2.52 Million | 3.24 Million |
Net Debt | -1.89 Million | -279.6 Thousand | 1.81 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 40.53 Million | 40.53 Million | 44.11 Million | 6.55 Million | 6.55 Million | 4.74 Million |
Total Current Assets | 25.52 Million | 25.52 Million | 13.08 Million | 6.1 Million | 6.1 Million | 4.03 Million |
Cash And Short Term Investments | 3.62 Million | 3.62 Million | 11.38 Million | 2.8 Million | 2.8 Million | 1.43 Million |
Cash and Cash Equivalents | 3.62 Million | 3.62 Million | 11.38 Million | 2.8 Million | 2.8 Million | 1.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 931.19 Thousand | 931.19 Thousand | 179.99 Thousand | 1.34 Million | 1.34 Million | 2.13 Million |
Inventory | - | 119.54 Thousand | - | - | - | - |
Other Current Assets | - | 20.84 Million | - | - | - | - |
Total Non-Current Assets | 15 Million | 15 Million | 31.02 Million | 448.84 Thousand | 448.84 Thousand | 711.62 Thousand |
Net PPE | 221.83 Thousand | 221.83 Thousand | 379.24 Thousand | 448.84 Thousand | 448.84 Thousand | 711.62 Thousand |
Good Will And Intangible Assets | 14.78 Million | 14.78 Million | 15.29 Million | - | - | - |
Good Will | 10.17 Million | 10.17 Million | 10.17 Million | - | - | - |
Intangible Assets | 4.6 Million | 4.6 Million | 5.11 Million | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 15.35 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.15 Million | 21.15 Million | 20.14 Million | 10.78 Million | 10.78 Million | 6.3 Million |
Total Current Liabilities | 20.09 Million | 20.09 Million | 18.75 Million | 9.05 Million | 9.05 Million | 3.78 Million |
Account Payables | - | - | - | - | - | 1.35 Million |
Tax Payables | 233.25 Thousand | 233.25 Thousand | - | - | - | - |
Short Term Debt | 679.16 Thousand | 679.16 Thousand | 722.73 Thousand | 792.78 Thousand | 792.78 Thousand | 727.28 Thousand |
Deferred Revenue | 6.01 Million | 6.01 Million | 4.44 Million | 6.53 Million | 6.53 Million | 1.7 Million |
Other Current Liabilities | 13.4 Million | 13.4 Million | 13.58 Million | 1.72 Million | 1.72 Million | 50.00 |
Total Non Current Liabilities | 1.05 Million | 1.05 Million | 1.38 Million | 1.72 Million | 1.72 Million | 2.52 Million |
Long-Term Debt | 1.05 Million | 1.05 Million | 1.38 Million | 1.72 Million | 1.72 Million | 2.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.37 Million | 19.37 Million | 23.96 Million | -4.22 Million | -4.22 Million | -1.56 Million |
Stock Holders Equity | 19.37 Million | 19.37 Million | 23.96 Million | -4.22 Million | -4.22 Million | -1.56 Million |
Common Stock | 10 Million | 10 Million | 10 Million | 20 Thousand | 20 Thousand | 20 Thousand |
Retained Earnings | -6.98 Million | -6.98 Million | -2.39 Million | -4.24 Million | -4.24 Million | -1.58 Million |
Accumulated other comprehensive income | 16.36 Million | 16.36 Million | 16.36 Million | - | - | - |
Common Stock Equity | 19.37 Million | 19.37 Million | 23.96 Million | -4.22 Million | -4.22 Million | -1.56 Million |
Capital Lease Obligation | 259.89 Thousand | 259.89 Thousand | 316.32 Thousand | 371.63 Thousand | 371.63 Thousand | 667.17 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.73 Million | 1.73 Million | 2.1 Million | 2.52 Million | 2.52 Million | 3.24 Million |
Net Debt | -1.89 Million | -1.89 Million | -9.28 Million | -279.6 Thousand | -279.6 Thousand | 1.81 Million |
600748
2490
300080
SEQL3
1442
JDLGF