BRL 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 91.74 Million | 117.36 Million | 432.13 Million | 207.39 Million | 258.83 Million | 159.06 Million |
Cost of Revenue | 53.32 Million | 87.93 Million | 349.69 Million | 136.77 Million | 283.11 Million | 180.95 Million |
Gross Profit | 38.42 Million | 29.43 Million | 82.44 Million | 70.61 Million | -24.28 Million | -21.89 Million |
Operating Expenses | 38.42 Million | 95.51 Million | 425.07 Million | 281.04 Million | 161.73 Million | 160.9 Million |
Selling, General and Administrative Expenses | 70.9 Million | 66.21 Million | 117.1 Million | 57.54 Million | 87.89 Million | 124.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -20.44 Million | -63.74 Million | -104.26 Million | -109.58 Million | -22.08 Million |
Cost and Expenses | 161.52 Million | 183.44 Million | 774.76 Million | 417.81 Million | 444.85 Million | 341.85 Million |
Operating Income | -69.77 Million | -187.16 Million | -224.34 Million | 30.5 Million | -299.59 Million | -404.23 Million |
Interest Expense | 107.77 Million | 472.03 Million | 326.8 Million | 319.12 Million | 420.03 Million | 433.15 Million |
Income Tax Expense | 121.35 Million | -339.94 Million | -9.39 Million | 98.88 Million | -10.15 Million | -23.57 Million |
Earnings before Tax | 1.24 Billion | -422.76 Million | -130.84 Million | -357.81 Million | -920.01 Million | -869.59 Million |
Net Income | 1.12 Billion | -78.43 Million | -127.23 Million | -454.61 Million | -900.04 Million | -838.91 Million |
Earnings Per Share Basic | 98.70 | -6.88 | -11.17 | -39.90 | -79.00 | -73.63 |
Earnings Per Share Diluted | 98.70 | -6.88 | -11.17 | -39.90 | -79.00 | -73.63 |
Weighted Average Shares Outstanding | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
Weighted Average Shares Outstanding (Diluted) | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
Gross Margin | 0.42 | 0.25 | 0.19 | 0.34 | -0.09 | -0.14 |
EBIT Margin | -5.46 | -1.59 | -0.52 | 0.16 | -1.14 | -1.42 |
Profit Margin | 12.26 | -0.67 | -0.29 | -2.19 | -3.48 | -5.27 |
EBITDA | -501.17 Million | -64.84 Million | 217.98 Million | 125.33 Million | -440.16 Million | -359.99 Million |
Earnings Before Tax Margin | -0.76 | -1.59 | -0.52 | 0.15 | -1.16 | -2.54 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.14 Million | 7.52 Million | 1.24 Million | 91.74 Million | 48.88 Million | 35.56 Million |
Cost of Revenue | 33.72 Million | 6.39 Million | 16.15 Million | 54.07 Million | 16.12 Million | 15.89 Million |
Gross Profit | -6.57 Million | 1.12 Million | -14.91 Million | 37.67 Million | 32.75 Million | 19.67 Million |
Operating Expenses | 20.63 Million | 14.62 Million | 436.97 Million | 562.59 Million | 61.74 Million | 10.17 Million |
Selling, General and Administrative Expenses | 12.15 Million | 22.71 Million | 8.83 Million | - | 16.39 Million | 19.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.47 Million | 8.08 Million | -428.13 Million | -488.19 Million | -18.53 Million | -22.7 Million |
Cost and Expenses | 54.35 Million | 21.02 Million | 453.12 Million | 616.66 Million | 77.87 Million | 26.07 Million |
Operating Income | -27.21 Million | -13.5 Million | -451.88 Million | -524.92 Million | -78.76 Million | 4.02 Million |
Interest Expense | 1.75 Million | 793 Thousand | 45.67 Million | 490.84 Million | 157.82 Million | 140.67 Million |
Income Tax Expense | -418 Thousand | -2.87 Million | 119.27 Million | 121.35 Million | -5.58 Million | 1.9 Million |
Earnings before Tax | -68.18 Million | -74.59 Million | 1.8 Billion | 1.24 Billion | -233.87 Million | -129.86 Million |
Net Income | -68.74 Million | -66.87 Million | 1.69 Billion | 1.12 Billion | -225.66 Million | -130.97 Million |
Earnings Per Share Basic | -0.88 | -0.86 | 274.30 | - | -19.81 | -11.50 |
Earnings Per Share Diluted | -0.88 | -0.86 | 274.30 | - | -19.81 | -11.50 |
Weighted Average Shares Outstanding | 77.78 Million | 77.78 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
Weighted Average Shares Outstanding (Diluted) | 77.78 Million | 77.78 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
Gross Margin | -0.24 | 0.15 | -12.00 | 0.41 | 0.67 | 0.55 |
EBIT Margin | -1.00 | -1.78 | -363.68 | - | -1.61 | 0.12 |
Profit Margin | -2.53 | -8.89 | 1360.79 | 12.26 | -4.62 | -3.68 |
EBITDA | -27.06 Million | -13.36 Million | -451.69 Million | - | -78.57 Million | 4.21 Million |
Earnings Before Tax Margin | -1.00 | -1.79 | -363.83 | -5.72 | -1.61 | 0.11 |
GLA1V
MTE
ARGO
VLS
UPC
GDSI