GBp 4.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.04 Million | 2.54 Million | 4.38 Million | 3.29 Million | 4.49 Million | 4.59 Million |
Cost of Revenue | 2.06 Million | 3.09 Million | 2.53 Million | 2.36 Million | 2.63 Million | 2.67 Million |
Gross Profit | 979 Thousand | -548 Thousand | 1.85 Million | 922 Thousand | 1.85 Million | 1.92 Million |
Operating Expenses | 2.37 Million | 3.81 Million | 2.64 Million | 276 Thousand | 1.4 Million | 3.32 Million |
Selling, General and Administrative Expenses | 523 Thousand | 1.63 Million | 1.84 Million | 1.65 Million | 2.29 Million | 2.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.85 Million | - | - | - | - | - |
Cost and Expenses | 4.44 Million | 6.91 Million | 5.17 Million | 2.64 Million | 4.04 Million | 6 Million |
Operating Income | -1.39 Million | -2.3 Million | -185 Thousand | -932 Thousand | -599 Thousand | -803 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -223.48 Thousand | -229.55 Thousand | -196.29 Thousand | 30 Thousand | 28 Thousand |
Earnings before Tax | -14.43 Million | -3.39 Million | 298 Thousand | 1.66 Million | 626 Thousand | -1.2 Million |
Net Income | -14.43 Million | -3.39 Million | 298 Thousand | 1.66 Million | 596 Thousand | -1.23 Million |
Earnings Per Share Basic | -0.37 | -0.09 | 0.01 | 0.04 | 0.01 | -0.03 |
Earnings Per Share Diluted | -0.34 | -0.09 | 0.01 | 0.04 | 0.01 | -0.03 |
Weighted Average Shares Outstanding | 39 Million | 38.95 Million | 42.85 Million | 41.7 Million | 45.31 Million | 47.03 Million |
Weighted Average Shares Outstanding (Diluted) | 42.44 Million | 38.95 Million | 42.85 Million | 43.29 Million | 45.31 Million | 47.03 Million |
Gross Margin | 0.32 | -0.22 | 0.42 | 0.28 | 0.41 | 0.42 |
EBIT Margin | -4.80 | -0.90 | -0.04 | -0.28 | -0.13 | -0.17 |
Profit Margin | -4.73 | -1.33 | 0.07 | 0.51 | 0.13 | -0.27 |
EBITDA | -14.61 Million | -2.3 Million | -178 Thousand | -922 Thousand | -590 Thousand | -791 Thousand |
Earnings Before Tax Margin | -0.46 | -0.91 | -0.04 | -0.28 | -0.13 | -0.17 |
Breakdown | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 3.04 Million | 1.51 Million | 2.54 Million | 1.28 Million | 1.26 Million | 4.38 Million |
Cost of Revenue | 2.06 Million | 1.24 Million | 3.09 Million | 1.16 Million | 1.93 Million | 2.53 Million |
Gross Profit | 979 Thousand | 262 Thousand | -548 Thousand | 119 Thousand | -667 Thousand | 1.85 Million |
Operating Expenses | 15.69 Million | 637 Thousand | 3.81 Million | 440.99 Thousand | 3.37 Million | 2.64 Million |
Selling, General and Administrative Expenses | - | 888 Thousand | - | 826 Thousand | 810 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.76 Million | 1.88 Million | 6.91 Million | 1.6 Million | 5.31 Million | 5.17 Million |
Operating Income | -1.39 Million | -674 Thousand | -2.3 Million | -761 Thousand | -1.54 Million | -185 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -283 Thousand | -120.08 Thousand | -223.48 Thousand | -52.88 Thousand | -83.06 Thousand | -229.55 Thousand |
Earnings before Tax | -14.43 Million | 121 Thousand | -3.39 Million | 150 Thousand | -3.54 Million | 298 Thousand |
Net Income | -14.43 Million | 121 Thousand | -3.39 Million | 150 Thousand | -3.54 Million | 298 Thousand |
Earnings Per Share Basic | - | 0.00 | - | 0.00 | -0.09 | - |
Earnings Per Share Diluted | - | 0.00 | - | 0.00 | -0.09 | - |
Weighted Average Shares Outstanding | 39 Million | 40.33 Million | 38.95 Million | 38.96 Million | 38.96 Million | 42.85 Million |
Weighted Average Shares Outstanding (Diluted) | 42.44 Million | 42.85 Million | 38.95 Million | 38.95 Million | 38.95 Million | 42.85 Million |
Gross Margin | 0.32 | 0.17 | -0.22 | 0.09 | -0.53 | 0.42 |
EBIT Margin | - | -0.44 | - | -0.59 | -1.22 | - |
Profit Margin | -4.73 | 0.08 | -1.33 | 0.12 | -2.80 | 0.07 |
EBITDA | - | -672 Thousand | - | -759 Thousand | -1.54 Million | - |
Earnings Before Tax Margin | -0.46 | -0.45 | -0.91 | -0.59 | -1.22 | -0.04 |
7708
TUNE
3814
PDGR3
GLA1V
MTE