BRL 2.45
(-13.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 83.9 Million | 6.59 Million | 4.24 Million | 28.98 Million | 174.75 Million | 98.78 Million |
Cost of Revenue | 99.66 Million | 15.31 Million | 65.02 Million | 35.37 Million | 265.65 Million | 160.77 Million |
Gross Profit | -15.76 Million | -8.71 Million | -60.77 Million | -6.39 Million | -90.9 Million | -61.98 Million |
Operating Expenses | 67.93 Million | 25.08 Million | 35.06 Million | 77.46 Million | 70.93 Million | 211.44 Million |
Selling, General and Administrative Expenses | 36.94 Million | 38.15 Million | 30.45 Million | 30.97 Million | 37.49 Million | 51.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30.99 Million | -13.06 Million | 4.61 Million | 46.49 Million | 33.44 Million | 68.67 Million |
Cost and Expenses | 167.6 Million | 40.4 Million | 100.08 Million | 112.83 Million | 336.59 Million | 372.21 Million |
Operating Income | -83.7 Million | -95.03 Million | -91.4 Million | -85.78 Million | -288.13 Million | -181.69 Million |
Interest Expense | 10.9 Million | 14.59 Million | 4 Million | 14.27 Million | 58.67 Million | 49.13 Million |
Income Tax Expense | -48.63 Million | -1.01 Million | 1.54 Million | 14.57 Million | -4.12 Million | -9.02 Million |
Earnings before Tax | -101.09 Million | -127.15 Million | -191.69 Million | -156.37 Million | -400.13 Million | -436.84 Million |
Net Income | -48.82 Million | -126.13 Million | -193.23 Million | -170.94 Million | -396 Million | -406.42 Million |
Earnings Per Share Basic | -1.47 | -5.99 | -9.18 | -8.12 | -18.82 | -9.81 |
Earnings Per Share Diluted | -1.47 | -5.99 | -9.18 | -8.12 | -18.82 | -9.81 |
Weighted Average Shares Outstanding | 33.26 Million | 21.04 Million | 21.04 Million | 21.04 Million | 21.04 Million | 41.43 Million |
Weighted Average Shares Outstanding (Diluted) | 33.26 Million | 21.04 Million | 21.04 Million | 21.04 Million | 21.04 Million | 41.43 Million |
Gross Margin | -0.19 | -1.32 | -14.32 | -0.22 | -0.52 | -0.63 |
EBIT Margin | -1.00 | -7.73 | -21.09 | -2.91 | -1.64 | -2.86 |
Profit Margin | -0.58 | -19.12 | -45.52 | -5.90 | -2.27 | -4.11 |
EBITDA | -84.07 Million | -109.33 Million | -177.03 Million | -132.5 Million | -274.4 Million | -333.42 Million |
Earnings Before Tax Margin | -1.00 | -14.41 | -21.53 | -2.96 | -1.65 | -1.84 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 74.27 Million | 17.89 Million | 83.9 Million | 6.71 Million | 15.03 Million | 19.77 Million |
Cost of Revenue | 77 Million | 23.98 Million | 101.09 Million | 15.86 Million | 24.82 Million | 19.33 Million |
Gross Profit | -2.72 Million | -6.09 Million | -17.19 Million | -9.15 Million | -9.78 Million | 440 Thousand |
Operating Expenses | 4.7 Million | 12.45 Million | 38.02 Million | 6.51 Million | 31.23 Million | -14 Million |
Selling, General and Administrative Expenses | 5.16 Million | 6.33 Million | - | 6.04 Million | 9.59 Million | 20.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 456 Thousand | -42 Thousand | 17.3 Million | -470 Thousand | -940 Thousand | 379 Thousand |
Cost and Expenses | 81.7 Million | 36.43 Million | 139.11 Million | 22.38 Million | 56.05 Million | 5.32 Million |
Operating Income | -7.43 Million | -17.82 Million | -55.21 Million | -15.67 Million | -41.44 Million | 13.3 Million |
Interest Expense | 21.2 Million | 1.88 Million | 10.9 Million | 1.37 Million | 6.06 Million | 13.16 Million |
Income Tax Expense | -1.29 Million | -2.44 Million | -48.63 Million | 1.85 Million | -2.19 Million | -679 Thousand |
Earnings before Tax | -52.54 Million | -24.84 Million | -96.64 Million | -45.56 Million | -47.51 Million | 138 Thousand |
Net Income | -51.61 Million | -22.15 Million | -48.82 Million | -47.06 Million | -43.03 Million | 1.16 Million |
Earnings Per Share Basic | -1.13 | -1.05 | - | -2.24 | -2.05 | 0.06 |
Earnings Per Share Diluted | -1.13 | -1.05 | - | -2.24 | -2.05 | 0.06 |
Weighted Average Shares Outstanding | 45.68 Million | 21.04 Million | 33.26 Million | 21.04 Million | 21.04 Million | 21.04 Million |
Weighted Average Shares Outstanding (Diluted) | 45.68 Million | 21.04 Million | 33.26 Million | 21.04 Million | 21.04 Million | 21.04 Million |
Gross Margin | -0.04 | -0.34 | -0.20 | -1.36 | -0.65 | 0.02 |
EBIT Margin | -0.10 | -1.33 | - | -2.28 | -2.73 | 0.69 |
Profit Margin | -0.69 | -1.24 | -0.58 | -7.01 | -2.86 | 0.06 |
EBITDA | -7.1 Million | -23.77 Million | - | -15.32 Million | -41.11 Million | 13.68 Million |
Earnings Before Tax Margin | -0.10 | -1.00 | -0.66 | -2.34 | -2.76 | 0.67 |
ENHD
200771
HMT
2789
0ZFN
BELL