USD 0.01
(0.0%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|
Revenue | 213.54 Million | 176.36 Million | 124.69 Million | - | - |
Cost of Revenue | 183.39 Million | 149.79 Million | 104.37 Million | - | - |
Gross Profit | 30.15 Million | 26.56 Million | 20.31 Million | - | - |
Operating Expenses | 4.65 Million | 7.82 Million | 6.24 Million | 5718.00 | 3690.00 |
Selling, General and Administrative Expenses | 4.65 Million | 7.82 Million | 6.24 Million | 5718.00 | - |
Research and Development Expenses | - | - | - | - | 3690.00 |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 188.05 Million | 157.61 Million | 110.62 Million | 5718.00 | 3690.00 |
Operating Income | 25.49 Million | 18.74 Million | 14.07 Million | -5718.00 | -3690.00 |
Interest Expense | 1.03 Million | 953.46 Thousand | 1.47 Million | - | - |
Income Tax Expense | 2.09 Million | 520.08 Thousand | 967.54 Thousand | 100.00 | 100.00 |
Earnings before Tax | 8.14 Million | 7.35 Million | 12.61 Million | -5718.00 | -3690.00 |
Net Income | 6.05 Million | 6.83 Million | 11.65 Million | -5818.00 | -3790.00 |
Earnings Per Share Basic | 0.35 | 0.40 | 0.87 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.29 | 0.32 | 0.67 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 17.27 Million | 17.27 Million | 13.4 Million | 17.27 Million | 17.27 Million |
Weighted Average Shares Outstanding (Diluted) | 21.13 Million | 21.18 Million | 17.27 Million | 17.27 Million | 17.27 Million |
Gross Margin | 0.14 | 0.15 | 0.16 | - | - |
EBIT Margin | 0.13 | 0.12 | 0.13 | - | - |
Profit Margin | 0.03 | 0.04 | 0.09 | - | - |
EBITDA | 12.09 Million | 11.18 Million | 16.48 Million | -5718.00 | 8.36 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.11 | - | - |
Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 FY | 2009 Q4 | 2009 Q3 |
---|---|---|---|---|---|---|
Revenue | 55.7 Million | 54.28 Million | 55.51 Million | 213.54 Million | 56.69 Million | 67.82 Million |
Cost of Revenue | 47.93 Million | 45.82 Million | 47.21 Million | 183.39 Million | 63.06 Million | 133.61 Million |
Gross Profit | 7.76 Million | 8.46 Million | 8.29 Million | 30.15 Million | -6.36 Million | -65.79 Million |
Operating Expenses | 1.02 Million | 1.11 Million | 917.38 Thousand | 4.65 Million | 694.99 Thousand | 1.32 Million |
Selling, General and Administrative Expenses | 1.02 Million | 1.11 Million | 917.38 Thousand | - | 694.99 Thousand | 1.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 48.96 Million | 46.93 Million | 48.13 Million | 188.05 Million | 63.75 Million | 134.93 Million |
Operating Income | 6.73 Million | 7.34 Million | 7.37 Million | 25.49 Million | 6.22 Million | 9.25 Million |
Interest Expense | 664.84 Thousand | 418.79 Thousand | 417.89 Thousand | 1.03 Million | 521.73 Thousand | 206.86 Thousand |
Income Tax Expense | 318.1 Thousand | 428.76 Thousand | 451.74 Thousand | 2.09 Million | 648.84 Thousand | 686.23 Thousand |
Earnings before Tax | 6.29 Million | 7.02 Million | 6.96 Million | 8.14 Million | 1.98 Million | 4.43 Million |
Net Income | 5.97 Million | 6.59 Million | 6.51 Million | 6.05 Million | 1.33 Million | 3.75 Million |
Earnings Per Share Basic | 0.29 | 0.31 | 0.31 | - | - | 0.22 |
Earnings Per Share Diluted | 0.29 | 0.31 | 0.31 | - | - | 0.18 |
Weighted Average Shares Outstanding | 21.13 Million | 21.13 Million | 21.13 Million | 17.27 Million | - | 17.27 Million |
Weighted Average Shares Outstanding (Diluted) | 21.13 Million | 21.13 Million | 21.13 Million | 21.13 Million | - | 21.13 Million |
Gross Margin | 0.14 | 0.16 | 0.15 | 0.14 | -0.11 | -0.97 |
EBIT Margin | 0.14 | 0.15 | 0.14 | - | 0.12 | 0.15 |
Profit Margin | 0.11 | 0.12 | 0.12 | 0.03 | 0.02 | 0.06 |
EBITDA | 7.61 Million | 8.11 Million | 8 Million | - | 6.97 Million | 9.91 Million |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.13 | 0.12 | 0.11 | 0.14 |
200771
HMT
8415
0ZFN
BELL
JFEN3