BRL 17.68
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.79 Billion | 8.04 Billion | 7.37 Billion | 7.01 Billion | 5.74 Billion | 5.39 Billion |
Total Current Assets | 1.94 Billion | 2.17 Billion | 2.35 Billion | 1.85 Billion | 1.17 Billion | 871.5 Million |
Cash And Short Term Investments | 1.59 Billion | 1.82 Billion | 2 Billion | 1.61 Billion | 998.36 Million | 664.61 Million |
Cash and Cash Equivalents | 59.47 Million | 52.16 Million | 38.93 Million | 28.61 Million | 46.97 Million | 24.3 Million |
Short Term Investments | 1.53 Billion | 1.77 Billion | 1.96 Billion | 1.58 Billion | 951.38 Million | 640.31 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | 30.72 Million | 37.56 Million | 26.27 Million | 9.62 Million | 6.24 Million | 5.77 Million |
Other Current Assets | 311.92 Million | 309.51 Million | 323.09 Million | 235.41 Million | 166.63 Million | 201.11 Million |
Total Non-Current Assets | 5.85 Billion | 5.87 Billion | 5.01 Billion | 5.15 Billion | 4.57 Billion | 4.52 Billion |
Net PPE | 51.49 Million | 45.31 Million | 47.47 Million | 31.11 Million | 36.19 Million | 20.1 Million |
Good Will And Intangible Assets | 125.97 Million | 120.88 Million | 109.17 Million | 112.16 Million | 119.88 Million | 109.8 Million |
Good Will | 91.66 Million | 91.66 Million | 91.66 Million | 91.66 Million | 91.66 Million | 91.66 Million |
Intangible Assets | 34.31 Million | 29.21 Million | 21 Million | 23.99 Million | 28.22 Million | 18.13 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 7.51 Million | - | - | - | - | - |
Other Non Current Assets | 5.66 Billion | 5.7 Billion | 4.86 Billion | 5.01 Billion | 4.42 Billion | 4.39 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.61 Billion | 3.94 Billion | 3.93 Billion | 3.83 Billion | 2.72 Billion | 2.53 Billion |
Total Current Liabilities | 899.01 Million | 1.7 Billion | 507.68 Million | 797.42 Million | 281.82 Million | 279.05 Million |
Account Payables | 23.9 Million | 18.1 Million | 19.59 Million | 23.46 Million | 14.76 Million | 15.49 Million |
Tax Payables | 26.93 Million | 17.76 Million | 21.31 Million | 22.25 Million | 17.7 Million | 25.08 Million |
Short Term Debt | 695.02 Million | 924.01 Million | 321.89 Million | 680.07 Million | 133.1 Million | 131.52 Million |
Deferred Revenue | 26.93 Million | - | - | - | - | - |
Other Current Liabilities | 153.14 Million | 747.92 Million | 144.88 Million | 71.62 Million | 116.25 Million | 106.94 Million |
Total Non Current Liabilities | 2.71 Billion | 2.23 Billion | 3.42 Billion | 3.04 Billion | 2.44 Billion | 2.26 Billion |
Long-Term Debt | 2.67 Billion | 2.17 Billion | 3.1 Billion | 2.89 Billion | 2.33 Billion | 2.19 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.16 Million | 41.78 Million | 87.37 Million | 21.98 Million | 49.51 Million | 32.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.17 Billion | 4.1 Billion | 3.44 Billion | 3.17 Billion | 3.02 Billion | 2.85 Billion |
Stock Holders Equity | 4.17 Billion | 4.09 Billion | 3.42 Billion | 1.61 Billion | 1.53 Billion | 1.44 Billion |
Common Stock | 1.75 Billion | 1.75 Billion | 1.06 Billion | 741.98 Million | 741.98 Million | 741.98 Million |
Retained Earnings | 1.02 Billion | - | - | - | - | - |
Accumulated other comprehensive income | 1.44 Billion | - | - | - | - | - |
Common Stock Equity | 4.17 Billion | 4.09 Billion | 3.42 Billion | 1.61 Billion | 1.53 Billion | 1.44 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.53 Billion | 1.77 Billion | 1.96 Billion | 1.58 Billion | 951.38 Million | 640.31 Million |
Total Debt | 3.36 Billion | 3.1 Billion | 3.42 Billion | 3.57 Billion | 2.46 Billion | 2.32 Billion |
Net Debt | 3.3 Billion | 3.04 Billion | 3.38 Billion | 3.54 Billion | 2.41 Billion | 2.3 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.43 Billion | 7.75 Billion | 7.79 Billion | 7.79 Billion | 7.26 Billion | 7.41 Billion |
Total Current Assets | 2.68 Billion | 1.91 Billion | 1.94 Billion | 1.94 Billion | 1.4 Billion | 1.5 Billion |
Cash And Short Term Investments | 2.24 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.05 Billion | 1.15 Billion |
Cash and Cash Equivalents | 43.08 Million | 24.47 Million | 59.47 Million | 59.47 Million | 36.68 Million | 45.31 Million |
Short Term Investments | 2.2 Billion | 1.56 Billion | 1.53 Billion | 1.53 Billion | 1.02 Billion | 1.1 Billion |
Net Receivables | - | - | 301.48 Million | - | - | - |
Inventory | 33.44 Million | 33.02 Million | 30.72 Million | 30.72 Million | 38.01 Million | 33.31 Million |
Other Current Assets | 409.6 Million | 287.13 Million | 10.43 Million | 311.92 Million | 311.75 Million | 313.92 Million |
Total Non-Current Assets | 5.74 Billion | 5.84 Billion | 5.85 Billion | 5.85 Billion | 5.85 Billion | 5.91 Billion |
Net PPE | 47.05 Million | 49.3 Million | 51.49 Million | 51.49 Million | 57.39 Million | 60.31 Million |
Good Will And Intangible Assets | 120.25 Million | 121.48 Million | 125.97 Million | 125.97 Million | 121.94 Million | 121.5 Million |
Good Will | 88.16 Million | - | 91.66 Million | 91.66 Million | - | - |
Intangible Assets | 32.09 Million | - | 34.31 Million | 34.31 Million | - | - |
Long-Term Investments | - | - | -1.19 Billion | - | - | - |
Tax Assets | 23.63 Million | 16.79 Million | 7.51 Million | 7.51 Million | 10.1 Million | 1.64 Million |
Other Non Current Assets | 5.55 Billion | 5.66 Billion | 6.85 Billion | 5.66 Billion | 5.66 Billion | 5.73 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.27 Billion | 3.52 Billion | 3.61 Billion | 3.61 Billion | 3.09 Billion | 3.29 Billion |
Total Current Liabilities | 947.46 Million | 846.21 Million | 899.01 Million | 899.01 Million | 824.15 Million | 465.72 Million |
Account Payables | 20.71 Million | 22.52 Million | 23.9 Million | 23.9 Million | 15.68 Million | 21.02 Million |
Tax Payables | 32.6 Million | 37.08 Million | 26.93 Million | 26.93 Million | 21.92 Million | 24.06 Million |
Short Term Debt | 706.88 Million | 696.37 Million | 695.02 Million | 695.02 Million | 670.08 Million | 307.7 Million |
Deferred Revenue | 32.6 Million | - | 139.96 Million | - | - | - |
Other Current Liabilities | 187.25 Million | 90.23 Million | 40.12 Million | 153.14 Million | 116.46 Million | 112.92 Million |
Total Non Current Liabilities | 3.32 Billion | 2.67 Billion | 2.71 Billion | 2.71 Billion | 2.27 Billion | 2.82 Billion |
Long-Term Debt | 3.29 Billion | 2.64 Billion | 2.67 Billion | 2.67 Billion | 2.22 Billion | 2.78 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.95 Million | 35.51 Million | 43.16 Million | 43.16 Million | 44.3 Million | 48.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.15 Billion | 4.23 Billion | 4.17 Billion | 4.17 Billion | 4.16 Billion | 4.11 Billion |
Stock Holders Equity | 4.15 Billion | 4.23 Billion | 4.17 Billion | 4.17 Billion | 4.15 Billion | 4.1 Billion |
Common Stock | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion |
Retained Earnings | 157.38 Million | 81.06 Million | 1.02 Billion | - | 184.9 Million | 125.19 Million |
Accumulated other comprehensive income | 1.44 Billion | - | 1.44 Billion | - | - | - |
Common Stock Equity | 4.15 Billion | 4.23 Billion | 4.17 Billion | 4.17 Billion | 4.15 Billion | 4.1 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.2 Billion | 1.56 Billion | 345.02 Million | 1.53 Billion | 1.02 Billion | 1.1 Billion |
Total Debt | 4 Billion | 3.33 Billion | 3.36 Billion | 3.36 Billion | 2.89 Billion | 3.08 Billion |
Net Debt | 3.95 Billion | 3.31 Billion | 3.3 Billion | 3.3 Billion | 2.86 Billion | 3.04 Billion |
5603
HL2
MRRTY
VNRX
PERM
MANU