EUR 0.25
(-4.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.71 Million | 35.19 Million | 24.62 Million | 11.57 Million | 1.56 Million | 11.92 Million |
Total Current Assets | 13.87 Million | 29.12 Million | 18.84 Million | 10.93 Million | 979 Thousand | 945.35 Thousand |
Cash And Short Term Investments | 12.07 Million | 27.37 Million | 17.69 Million | 10.35 Million | 766 Thousand | 735.91 Thousand |
Cash and Cash Equivalents | 12.07 Million | 27.37 Million | 17.68 Million | 10.34 Million | 763 Thousand | 659.79 Thousand |
Short Term Investments | - | - | 9000.00 | 10 Thousand | 3000.00 | 76.12 Thousand |
Net Receivables | 1.05 Million | 1.25 Million | 1.14 Million | 581 Thousand | 213 Thousand | 102.86 Thousand |
Inventory | 250 Thousand | - | - | - | - | - |
Other Current Assets | 503 Thousand | - | - | - | - | - |
Total Non-Current Assets | 7.83 Million | 6.07 Million | 5.78 Million | 641 Thousand | 590 Thousand | 10.98 Million |
Net PPE | 7.83 Million | 6.07 Million | 5.78 Million | 641 Thousand | 590 Thousand | 10.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.55 Million | 1.95 Million | 1.31 Million | 1.38 Million | 665 Thousand | 702.15 Thousand |
Total Current Liabilities | 7.54 Million | 1.89 Million | 1.28 Million | 1.31 Million | 665 Thousand | 702.15 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 58 Thousand | 54 Thousand | 80 Thousand | 6000.00 | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 7.48 Million | 1.83 Million | 1.2 Million | 1.3 Million | - | - |
Total Non Current Liabilities | 8000.00 | 66 Thousand | 28 Thousand | 66 Thousand | - | - |
Long-Term Debt | 8000.00 | 66 Thousand | 28 Thousand | 66 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.15 Million | 33.24 Million | 23.31 Million | 10.19 Million | 904 Thousand | 11.22 Million |
Stock Holders Equity | 14.15 Million | 33.24 Million | 23.31 Million | 10.19 Million | 904 Thousand | 11.22 Million |
Common Stock | 87.32 Million | 86.02 Million | 60.67 Million | 40.14 Million | 29.98 Million | 27.35 Million |
Retained Earnings | -105.48 Million | -80.95 Million | -56.72 Million | -45.77 Million | -37.54 Million | -23.91 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.15 Million | 33.24 Million | 23.31 Million | 10.19 Million | 904 Thousand | 11.22 Million |
Capital Lease Obligation | 66 Thousand | 120 Thousand | 108 Thousand | 32 Thousand | - | - |
Total Investments | - | - | 9000.00 | 10 Thousand | 3000.00 | 76.12 Thousand |
Total Debt | 66 Thousand | 120 Thousand | 108 Thousand | 72 Thousand | - | - |
Net Debt | -12 Million | -27.25 Million | -17.57 Million | -10.27 Million | -763 Thousand | -659.79 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 39.59 Million | 21.71 Million | 21.71 Million | 24.41 Million | 27.26 Million | 31.57 Million |
Total Current Assets | 31.77 Million | 13.87 Million | 13.87 Million | 16.48 Million | 19.2 Million | 23.45 Million |
Cash And Short Term Investments | 30.36 Million | 12.07 Million | 12.07 Million | 15.48 Million | 18.62 Million | 22.34 Million |
Cash and Cash Equivalents | 30.36 Million | 12.07 Million | 12.07 Million | 15.48 Million | 18.62 Million | 22.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.11 Million | 1.05 Million | 1.05 Million | 804 Thousand | 413 Thousand | 980 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 7.81 Million | 7.83 Million | 7.83 Million | 7.92 Million | 8.06 Million | 8.12 Million |
Net PPE | 7.81 Million | 7.83 Million | 7.83 Million | 7.92 Million | 8.06 Million | 8.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.88 Million | 7.55 Million | 7.55 Million | 3.74 Million | 3.64 Million | 2.59 Million |
Total Current Liabilities | 6.87 Million | 7.54 Million | 7.54 Million | 3.73 Million | 3.61 Million | 2.53 Million |
Account Payables | - | - | - | 3.32 Million | 3.54 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 48 Thousand | 58 Thousand | 58 Thousand | 65 Thousand | 65 Thousand | 51 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.83 Million | 7.48 Million | 7.48 Million | 350 Thousand | - | 2.48 Million |
Total Non Current Liabilities | 3000.00 | 8000.00 | 8000.00 | 13 Thousand | 29 Thousand | 56 Thousand |
Long-Term Debt | 3000.00 | 8000.00 | 8000.00 | 13 Thousand | 29 Thousand | 56 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.71 Million | 14.15 Million | 14.15 Million | 20.66 Million | 23.62 Million | 28.98 Million |
Stock Holders Equity | 31.05 Million | 14.15 Million | 14.15 Million | 20.66 Million | 23.62 Million | 28.98 Million |
Common Stock | 87.32 Million | 87.32 Million | 87.32 Million | 87.32 Million | 87.32 Million | 87.32 Million |
Retained Earnings | -110.44 Million | -105.48 Million | -105.48 Million | -98.7 Million | -94.16 Million | -87.36 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 31.05 Million | 14.15 Million | 14.15 Million | 20.66 Million | 23.62 Million | 28.98 Million |
Capital Lease Obligation | 51 Thousand | 66 Thousand | 66 Thousand | 78 Thousand | 94 Thousand | 107 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 51 Thousand | 66 Thousand | 66 Thousand | 78 Thousand | 94 Thousand | 107 Thousand |
Net Debt | -30.3 Million | -12 Million | -12 Million | -15.4 Million | -18.53 Million | -22.23 Million |
MRRTY
NWH-UN
3999
MANU
IGTI11
5603