BRL 13.9
(2.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 566.66 Million | 512.98 Million | 491.61 Million | 417.22 Million | 368.47 Million | 347.11 Million |
Total Current Assets | 219.74 Million | 180.7 Million | 207.71 Million | 164.7 Million | 128.97 Million | 112.6 Million |
Cash And Short Term Investments | 15.18 Million | 14.03 Million | 23.98 Million | 24.58 Million | 8.91 Million | 5.58 Million |
Cash and Cash Equivalents | 14.89 Million | 12.61 Million | 22.69 Million | 21.56 Million | 4.98 Million | 1.92 Million |
Short Term Investments | 285 Thousand | 1.42 Million | 1.28 Million | 3.02 Million | 3.92 Million | 3.65 Million |
Net Receivables | 119.8 Million | 92.76 Million | 120.21 Million | 101.32 Million | 85.57 Million | 63.45 Million |
Inventory | 83.39 Million | 70.75 Million | 61.98 Million | 38.19 Million | 33.85 Million | 42.43 Million |
Other Current Assets | 1.36 Million | 1.68 Million | 1.53 Million | 603 Thousand | 642 Thousand | 64.58 Million |
Total Non-Current Assets | 346.91 Million | 332.28 Million | 283.89 Million | 252.51 Million | 239.5 Million | 234.51 Million |
Net PPE | 231.67 Million | 288.22 Million | 237.47 Million | 193.9 Million | 190.38 Million | 217.76 Million |
Good Will And Intangible Assets | 2.82 Million | 2.07 Million | 1.67 Million | 717 Thousand | 600 Thousand | 670 Thousand |
Good Will | 1.88 Million | 971 Thousand | 971 Thousand | - | - | - |
Intangible Assets | 940 Thousand | 2.07 Million | 1.67 Million | 717 Thousand | 600 Thousand | 670 Thousand |
Long-Term Investments | 98.57 Million | 15.84 Million | 13.03 Million | 18.43 Million | -778 Thousand | -1.55 Million |
Tax Assets | 5.93 Million | -15.84 Million | 31.71 Million | 39.46 Million | 12.88 Million | 15.61 Million |
Other Non Current Assets | 7.91 Million | 41.98 Million | -1000.00 | -1000.00 | 36.41 Million | 2.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 323.08 Million | 297.89 Million | 303.89 Million | 233.58 Million | 205.7 Million | 192.48 Million |
Total Current Liabilities | 199.06 Million | 182.04 Million | 175.06 Million | 136.33 Million | 118.55 Million | 116.23 Million |
Account Payables | 26.56 Million | 36.56 Million | 44.97 Million | 13.74 Million | 12.31 Million | 15.41 Million |
Tax Payables | 33.72 Million | 36.42 Million | 29.6 Million | 28.21 Million | 6.19 Million | 9.52 Million |
Short Term Debt | 70.55 Million | 73.97 Million | 66.23 Million | 50.15 Million | 60.62 Million | 55.95 Million |
Deferred Revenue | 10.28 Million | 7.34 Million | 6.02 Million | 5.38 Million | 6.08 Million | 9.52 Million |
Other Current Liabilities | 91.65 Million | 64.16 Million | 57.82 Million | 67.05 Million | 39.54 Million | 35.34 Million |
Total Non Current Liabilities | 124.02 Million | 115.85 Million | 128.83 Million | 97.24 Million | 87.14 Million | 76.25 Million |
Long-Term Debt | 56.68 Million | 53.71 Million | 63.9 Million | 43.18 Million | 27.02 Million | 26.25 Million |
Deferred Revenue Non Current | 114.99 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52.45 Million | 53.61 Million | 54.92 Million | 39.57 Million | 54.39 Million | 45.98 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 243.57 Million | 215.08 Million | 187.71 Million | 183.64 Million | 162.77 Million | 154.62 Million |
Stock Holders Equity | 243.57 Million | 215.08 Million | 187.71 Million | 183.64 Million | 162.77 Million | 154.62 Million |
Common Stock | 57.18 Million | 57.18 Million | 57.18 Million | 51.18 Million | 43.67 Million | 39.54 Million |
Retained Earnings | 118.59 Million | 91.67 Million | 64.81 Million | 44.01 Million | 54.93 Million | 23.66 Million |
Accumulated other comprehensive income | 67.79 Million | 66.22 Million | 65.71 Million | 88.43 Million | 119.1 Million | 113.48 Million |
Common Stock Equity | 243.57 Million | 215.08 Million | 187.71 Million | 183.64 Million | 162.77 Million | 154.62 Million |
Capital Lease Obligation | 115 Thousand | 1.63 Million | 2.57 Million | 3.48 Million | 5.4 Million | 1.07 Million |
Total Investments | 98.86 Million | 17.27 Million | 14.32 Million | 21.45 Million | 3.15 Million | 2.1 Million |
Total Debt | 127.35 Million | 127.69 Million | 130.13 Million | 93.34 Million | 87.64 Million | 82.2 Million |
Net Debt | 112.45 Million | 115.08 Million | 107.44 Million | 71.77 Million | 82.66 Million | 80.27 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 598.55 Million | 575.93 Million | 566.66 Million | 566.66 Million | 548.97 Million | 526.98 Million |
Total Current Assets | 252.77 Million | 232.27 Million | 219.74 Million | 219.74 Million | 205.74 Million | 187.6 Million |
Cash And Short Term Investments | 12.94 Million | 12.47 Million | 15.18 Million | 15.18 Million | 6.23 Million | 8.1 Million |
Cash and Cash Equivalents | 12.87 Million | 12.33 Million | 14.89 Million | 14.89 Million | 5.95 Million | 7.8 Million |
Short Term Investments | 77 Thousand | 136 Thousand | 285 Thousand | 285 Thousand | 276 Thousand | 307 Thousand |
Net Receivables | 143.44 Million | 125.61 Million | 119.8 Million | 119.8 Million | 115.74 Million | 101.75 Million |
Inventory | 94.97 Million | 92.87 Million | 83.39 Million | 83.39 Million | 79.98 Million | 73.39 Million |
Other Current Assets | 1.4 Million | 1.31 Million | 1.36 Million | 1.36 Million | 1.83 Million | 1.77 Million |
Total Non-Current Assets | 345.78 Million | 343.65 Million | 346.91 Million | 346.91 Million | 343.23 Million | 339.38 Million |
Net PPE | 232.84 Million | 229.97 Million | 231.67 Million | 231.67 Million | 232.35 Million | 228.99 Million |
Good Will And Intangible Assets | 2.79 Million | 2.74 Million | 2.82 Million | 2.82 Million | 2.9 Million | 2.95 Million |
Good Will | 1.88 Million | 1.88 Million | 1.88 Million | 1.88 Million | 1.88 Million | 1.88 Million |
Intangible Assets | 909 Thousand | 2.74 Million | 940 Thousand | 940 Thousand | 2.9 Million | 2.95 Million |
Long-Term Investments | 98.24 Million | 98.08 Million | 98.57 Million | 98.57 Million | 4.97 Million | 4.47 Million |
Tax Assets | 5.05 Million | 4.85 Million | 5.93 Million | 5.93 Million | 6.64 Million | 102.94 Million |
Other Non Current Assets | 6.85 Million | 7.99 Million | 7.91 Million | 7.91 Million | 96.35 Million | 2000.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 338.95 Million | 323.88 Million | 323.08 Million | 323.08 Million | 317.7 Million | 305.12 Million |
Total Current Liabilities | 231.62 Million | 207.34 Million | 199.06 Million | 199.06 Million | 195.13 Million | 188.44 Million |
Account Payables | 29.67 Million | 26.06 Million | 26.56 Million | 26.56 Million | 44.78 Million | 39.06 Million |
Tax Payables | 33.22 Million | 31.77 Million | 33.72 Million | 33.72 Million | 37.01 Million | 35.42 Million |
Short Term Debt | 78.33 Million | 74.95 Million | 70.55 Million | 70.55 Million | 56.01 Million | 51.78 Million |
Deferred Revenue | 19.98 Million | 14.34 Million | 10.28 Million | 10.28 Million | 15.46 Million | 16.38 Million |
Other Current Liabilities | 103.63 Million | 91.97 Million | 91.65 Million | 91.65 Million | 78.87 Million | 81.22 Million |
Total Non Current Liabilities | 107.32 Million | 116.53 Million | 124.02 Million | 124.02 Million | 122.57 Million | 116.68 Million |
Long-Term Debt | 42.96 Million | 51.36 Million | 56.68 Million | 56.68 Million | 62.95 Million | 57.2 Million |
Deferred Revenue Non Current | 34.99 Thousand | 86.99 Thousand | 114.99 Thousand | 114.99 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.74 Million | 50.33 Million | 52.45 Million | 52.45 Million | 41.44 Million | 42.18 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 259.6 Million | 252.04 Million | 243.57 Million | 243.57 Million | 231.27 Million | 221.86 Million |
Stock Holders Equity | 259.6 Million | 252.04 Million | 243.57 Million | 243.57 Million | 231.27 Million | 221.86 Million |
Common Stock | 57.18 Million | 57.18 Million | 57.18 Million | 57.18 Million | 57.18 Million | 57.18 Million |
Retained Earnings | 134.53 Million | 127.1 Million | 118.59 Million | 118.59 Million | 108.46 Million | 98.89 Million |
Accumulated other comprehensive income | 67.88 Million | 67.75 Million | 67.79 Million | 67.79 Million | 65.62 Million | 65.77 Million |
Common Stock Equity | 259.6 Million | 252.04 Million | 243.57 Million | 243.57 Million | 231.27 Million | 221.86 Million |
Capital Lease Obligation | 35 Thousand | 87 Thousand | 115 Thousand | 115 Thousand | 1.05 Million | 1.14 Million |
Total Investments | 98.31 Million | 98.21 Million | 98.86 Million | 98.86 Million | 5.24 Million | 4.78 Million |
Total Debt | 121.33 Million | 126.4 Million | 127.35 Million | 127.35 Million | 118.96 Million | 108.98 Million |
Net Debt | 108.46 Million | 114.07 Million | 112.45 Million | 112.45 Million | 113 Million | 101.18 Million |
NORRIS
APOORVA
2237
BCDS
POEL
EPACK