INR 19.21
(-1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 141.87 Million | 136.86 Million | 141.9 Million | 197.86 Million | 205.56 Million | 203.85 Million |
Total Current Assets | 61.42 Million | 49.2 Million | 42.72 Million | 82.33 Million | 74.41 Million | 74.03 Million |
Cash And Short Term Investments | 375.62 Thousand | 203.24 Thousand | 186.26 Thousand | 207.13 Thousand | 634.97 Thousand | 826.79 Thousand |
Cash and Cash Equivalents | 375.62 Thousand | 203.24 Thousand | 186.26 Thousand | 207.13 Thousand | 634.97 Thousand | 826.79 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.6 Million | 11 Million | 10.92 Million | 17.88 Million | 27.6 Million | 30.12 Million |
Inventory | 43.33 Million | 32.04 Million | 24.26 Million | 53.17 Million | 40.16 Million | 37.66 Million |
Other Current Assets | 7.1 Million | 5.94 Million | 7.35 Million | 11.06 Million | 6 Million | 5.41 Million |
Total Non-Current Assets | 80.44 Million | 87.65 Million | 99.18 Million | 115.53 Million | 131.14 Million | 129.82 Million |
Net PPE | 57.85 Million | 64.69 Million | 70.69 Million | 76.7 Million | 82.49 Million | 89.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 94.21 Thousand | 93.92 Thousand | 93.52 Thousand | 88.52 Thousand | 88.52 Thousand | 88.52 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 22.49 Million | 22.87 Million | 28.39 Million | 38.73 Million | 48.55 Million | 40.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 278.17 Million | 261.29 Million | 248.84 Million | 272.17 Million | 230.24 Million | 200.12 Million |
Total Current Liabilities | 92.25 Million | 77.04 Million | 67.83 Million | 116.94 Million | 80.41 Million | 87.71 Million |
Account Payables | 17.76 Million | 13.79 Million | 13.25 Million | 52.41 Million | 28.92 Million | 38.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.31 Million | 29.79 Million | 29.76 Million | 28.62 Million | 29.35 Million | 29.81 Million |
Deferred Revenue | 30.57 Million | - | - | - | - | - |
Other Current Liabilities | 14.6 Million | 33.45 Million | 24.82 Million | 35.9 Million | 22.13 Million | 18.93 Million |
Total Non Current Liabilities | 185.91 Million | 184.25 Million | 181 Million | 155.23 Million | 149.83 Million | 112.41 Million |
Long-Term Debt | 185.91 Million | 184.25 Million | 181 Million | 155.23 Million | 149.83 Million | 112.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.00 | 2.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -136.3 Million | -124.43 Million | -106.93 Million | -74.3 Million | -24.68 Million | 3.72 Million |
Stock Holders Equity | -136.3 Million | -124.43 Million | -106.93 Million | -74.3 Million | -24.68 Million | 3.72 Million |
Common Stock | 99.25 Million | 99.25 Million | 99.25 Million | 99.25 Million | 99.25 Million | 99.25 Million |
Retained Earnings | -235.55 Million | -223.69 Million | -206.19 Million | -173.56 Million | -123.94 Million | -95.53 Million |
Accumulated other comprehensive income | 185.00 | - | - | - | - | - |
Common Stock Equity | -136.3 Million | -124.43 Million | -106.93 Million | -74.3 Million | -24.68 Million | 3.72 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 94.21 Thousand | 93.92 Thousand | 93.52 Thousand | 88.52 Thousand | 88.52 Thousand | 88.52 Thousand |
Total Debt | 215.23 Million | 214.04 Million | 210.77 Million | 183.85 Million | 179.18 Million | 142.22 Million |
Net Debt | 214.86 Million | 213.84 Million | 210.58 Million | 183.64 Million | 178.55 Million | 141.39 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 141.48 Million | 141.48 Million | - | 131.52 Million | - |
Total Current Assets | 376 Thousand | 61.4 Million | 61.4 Million | 215 Thousand | 46.81 Million | 203 Thousand |
Cash And Short Term Investments | 376 Thousand | 376 Thousand | 376 Thousand | 215 Thousand | 215 Thousand | 203 Thousand |
Cash and Cash Equivalents | -376 Thousand | 376 Thousand | 376 Thousand | -215 Thousand | 215 Thousand | -203 Thousand |
Short Term Investments | 752 Thousand | - | - | 430 Thousand | - | 406 Thousand |
Net Receivables | - | 10.67 Million | 10.67 Million | - | 10.13 Million | - |
Inventory | - | 43.33 Million | 43.33 Million | - | 30.62 Million | - |
Other Current Assets | - | 7.01 Million | 7.01 Million | - | 5.83 Million | - |
Total Non-Current Assets | -376 Thousand | 80.07 Million | 80.07 Million | -215 Thousand | 84.71 Million | -203 Thousand |
Net PPE | - | 57.85 Million | 57.85 Million | - | 61.81 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 94 Thousand | 94 Thousand | - | 94 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -376 Thousand | 22.12 Million | 22.12 Million | -215 Thousand | 22.81 Million | -203 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 136.3 Million | 277.78 Million | 277.78 Million | - | 266.87 Million | - |
Total Current Liabilities | - | 91.86 Million | 91.86 Million | - | 81.31 Million | - |
Account Payables | - | 18.11 Million | 18.11 Million | - | 18.06 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 29.32 Million | 29.32 Million | - | 29.82 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 44.42 Million | 44.42 Million | - | 33.42 Million | - |
Total Non Current Liabilities | 136.3 Million | 185.91 Million | 185.91 Million | - | 185.55 Million | - |
Long-Term Debt | - | 185.91 Million | 185.91 Million | - | 185.55 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 136.3 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -136.3 Million | -136.3 Million | -136.3 Million | -135.34 Million | -135.34 Million | -124.43 Million |
Stock Holders Equity | -136.3 Million | -136.3 Million | -136.3 Million | -135.34 Million | -135.34 Million | -124.43 Million |
Common Stock | - | 99.25 Million | 99.25 Million | - | 99.25 Million | - |
Retained Earnings | - | -235.55 Million | -235.55 Million | - | -234.6 Million | - |
Accumulated other comprehensive income | -136.3 Million | 500.00 | 500.00 | -135.34 Million | -1000.00 | -124.43 Million |
Common Stock Equity | -136.3 Million | -136.3 Million | -136.3 Million | -135.34 Million | -135.34 Million | -124.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 752 Thousand | 94 Thousand | 94 Thousand | 430 Thousand | 94 Thousand | 406 Thousand |
Total Debt | - | 215.23 Million | 215.23 Million | - | 215.38 Million | - |
Net Debt | 376 Thousand | 214.86 Million | 214.86 Million | 215 Thousand | 215.16 Million | 203 Thousand |
APOORVA
2237
000060
POEL
EPACK
EALT3