BRL 7.4
(0.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 118.19 Million | 104.95 Million | 107.09 Million | 58.66 Million | 8.94 Million | 1.56 Million |
Cost of Revenue | 106.41 Million | 88.95 Million | 80.15 Million | 44.73 Million | 8.42 Million | 1.32 Million |
Gross Profit | 11.77 Million | 15.99 Million | 26.93 Million | 13.93 Million | 521 Thousand | 245 Thousand |
Operating Expenses | 97.18 Million | 102.23 Million | 92.58 Million | 69.5 Million | 53.13 Million | 36.91 Million |
Selling, General and Administrative Expenses | 91.59 Million | 89.88 Million | 90.4 Million | 65.61 Million | 45.02 Million | 32.6 Million |
Research and Development Expenses | - | - | - | 4.45 Million | 4.37 Million | - |
Other Expenses | - | 12.34 Million | 2.18 Million | 3.89 Million | 8.11 Million | 4.31 Million |
Cost and Expenses | 192.11 Million | 191.19 Million | 172.73 Million | 114.24 Million | 61.55 Million | 38.24 Million |
Operating Income | -72.52 Million | -78.91 Million | -65.38 Million | -59.14 Million | -45.05 Million | -36.67 Million |
Interest Expense | 14.95 Million | 14.27 Million | 14.4 Million | 11.56 Million | 10.72 Million | 9.8 Million |
Income Tax Expense | 340 Thousand | -630 Thousand | 475 Thousand | 63 Thousand | 38 Thousand | 33 Thousand |
Earnings before Tax | -80.8 Million | -93.18 Million | -79.78 Million | -70.7 Million | -55.77 Million | -42.52 Million |
Net Income | -81.14 Million | -92.55 Million | -80.26 Million | -70.76 Million | -55.81 Million | -42.56 Million |
Earnings Per Share Basic | -0.98 | -1.23 | -1.15 | -1.12 | -1.11 | -1.01 |
Earnings Per Share Diluted | -0.98 | -1.23 | -1.15 | -1.12 | -1.11 | -1.00 |
Weighted Average Shares Outstanding | 83.21 Million | 75.46 Million | 70.06 Million | 63.18 Million | 50.13 Million | 42.14 Million |
Weighted Average Shares Outstanding (Diluted) | 83.21 Million | 75.46 Million | 70.06 Million | 63.18 Million | 50.13 Million | 42.73 Million |
Gross Margin | 0.10 | 0.15 | 0.25 | 0.24 | 0.06 | 0.16 |
EBIT Margin | -0.46 | -0.64 | -0.50 | -0.83 | -4.52 | -19.79 |
Profit Margin | -0.69 | -0.88 | -0.75 | -1.21 | -6.24 | -27.18 |
EBITDA | -54.36 Million | -64.15 Million | -53.76 Million | -46.09 Million | -38.52 Million | -30.14 Million |
Earnings Before Tax Margin | -0.61 | -0.75 | -0.61 | -1.01 | -5.04 | -23.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 32.08 Million | 38.56 Million | 118.19 Million | 20 Million | 33.13 Million | 30.77 Million |
Cost of Revenue | 26.64 Million | 32.87 Million | 106.41 Million | 19.72 Million | 27.78 Million | 25.79 Million |
Gross Profit | 5.44 Million | 5.69 Million | 11.77 Million | 277 Thousand | 5.35 Million | 4.98 Million |
Operating Expenses | 25.02 Million | 22.37 Million | 80.11 Million | 17.89 Million | 24.49 Million | 23.48 Million |
Selling, General and Administrative Expenses | 25.02 Million | 22.37 Million | - | 17.89 Million | 24.49 Million | 23.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 932 Thousand | - | - | - | - | - |
Cost and Expenses | 51.66 Million | 55.24 Million | 186.52 Million | 37.61 Million | 52.27 Million | 49.28 Million |
Operating Income | -19.58 Million | -16.68 Million | -68.33 Million | -17.61 Million | -19.14 Million | -16.49 Million |
Interest Expense | 2.94 Million | 3.4 Million | 14.95 Million | 3.65 Million | 3.09 Million | 3.71 Million |
Income Tax Expense | 80 Thousand | -136 Thousand | 340 Thousand | 10 Thousand | -174 Thousand | 18 Thousand |
Earnings before Tax | -18.19 Million | -17.21 Million | -80.8 Million | -21.04 Million | -22.1 Million | -20.2 Million |
Net Income | -18.27 Million | -17.08 Million | -81.14 Million | -21.05 Million | -21.93 Million | -20.2 Million |
Earnings Per Share Basic | -0.14 | -0.15 | - | -0.24 | -0.26 | -0.24 |
Earnings Per Share Diluted | -0.14 | -0.15 | - | -0.24 | -0.26 | -0.24 |
Weighted Average Shares Outstanding | 126.84 Million | 111.49 Million | 83.21 Million | 89.1 Million | 83.45 Million | 83.73 Million |
Weighted Average Shares Outstanding (Diluted) | 126.84 Million | 111.49 Million | 83.21 Million | 89.1 Million | 83.45 Million | 83.73 Million |
Gross Margin | 0.17 | 0.15 | 0.10 | 0.01 | 0.16 | 0.16 |
EBIT Margin | -0.53 | -0.36 | - | -0.73 | -0.50 | -0.45 |
Profit Margin | -0.57 | -0.44 | -0.69 | -1.05 | -0.66 | -0.66 |
EBITDA | -16.92 Million | -13.88 Million | - | -14.61 Million | -16.42 Million | -13.72 Million |
Earnings Before Tax Margin | -0.61 | -0.43 | -0.58 | -0.88 | -0.58 | -0.54 |
BMDPF
KLIB
TTDKF
SOFT
BOZTY
EEVIA